Data is not available at this time.
Ningbo Marine Company Limited operates as a diversified transportation and infrastructure company primarily focused on marine shipping services within China. The company generates revenue through two main segments: Shipping and Transportation, which includes international and domestic dry bulk transportation, general cargo shipping, and intermodal logistics services; and Highway Operations, involving toll road management. As a subsidiary of Zhejiang Provincial Energy Group, the company benefits from strategic positioning in the economically vital Yangtze River Delta region, serving industrial and commercial cargo transportation needs. Its market position is characterized by regional specialization rather than global scale, focusing on domestic coastal shipping and supporting infrastructure. The company maintains a diversified service portfolio that includes ship repair, property management, and industrial investments, providing some revenue stability beyond cyclical shipping markets. This integrated approach allows Ningbo Marine to leverage its maritime expertise while maintaining ancillary revenue streams in less volatile infrastructure operations.
The company generated CNY 2.43 billion in revenue with modest net income of CNY 22.1 million, reflecting thin margins in the capital-intensive shipping industry. Operating cash flow of CNY 471.6 million significantly exceeded net income, indicating strong cash conversion from operations. Capital expenditures of CNY 143.3 million suggest ongoing investment in fleet maintenance and infrastructure assets.
Diluted EPS of CNY 0.0183 demonstrates limited earnings power relative to the company's asset base. The substantial operating cash flow generation compared to net income suggests non-cash charges affecting profitability. The company maintains operational cash generation capabilities despite margin pressures characteristic of the shipping sector.
With CNY 404.1 million in cash and equivalents against total debt of CNY 712.8 million, the company maintains a moderate leverage position. The debt level appears manageable given the stable cash flow generation and asset-backed nature of shipping operations. Liquidity position provides adequate coverage for near-term obligations.
The company paid a dividend of CNY 0.02 per share, representing a payout ratio exceeding 100% of earnings, indicating a commitment to shareholder returns despite modest profitability. Growth trends appear constrained by the cyclical nature of shipping rates and regional economic conditions affecting both marine transportation and toll road operations.
Trading at a market capitalization of CNY 4.86 billion, the market values the company at approximately 2 times revenue and significantly above earnings multiples, reflecting expectations for recovery in shipping rates or asset value appreciation. The beta of 1.012 indicates market-aligned volatility expectations.
The company's strategic advantages include its position within a major state-owned energy group and regional infrastructure assets. Outlook depends on Chinese domestic trade volumes, shipping rate recovery, and the stability of toll road revenues, with potential supported by China's coastal economic development initiatives.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |