Data is not available at this time.
Tian Jin Bohai Chemical Co., Ltd. operates as a specialized manufacturer within China's industrials sector, focusing on card production and printed materials. Its core revenue model is derived from the sale of a diverse portfolio of data cards, including bank, public utility, and access control cards, alongside printed financial bills, packaging, and smart card application systems. The company also maintains a chemical segment producing acrylic and hydrogen products, diversifying its industrial footprint. Operating from its base in Tianjin, it serves a domestic clientele across financial, transportation, and public service sectors. Its market position is that of a regional industrial supplier, navigating a competitive landscape by offering integrated card and printing solutions. The 2021 rebranding from Tianjin Global Magnetic Card reflects a strategic shift, though its core operations remain in business equipment and supplies.
The company reported revenue of approximately CNY 4.78 billion for the period. However, profitability was severely challenged, with a net loss of CNY -632 million and a diluted EPS of -0.57. Operating cash flow was positive at CNY 43.3 million, but this was overshadowed by significant capital expenditures of CNY -223.6 million, indicating potential investments or required maintenance spending.
Current earnings power is negative, as evidenced by the substantial net loss. The positive operating cash flow suggests some underlying cash generation from core activities, but its sufficiency is questionable given the high level of capital investment. The disparity between negative earnings and positive operating cash flow warrants further analysis into non-cash charges affecting profitability.
The balance sheet shows a cash position of CNY 777.6 million against total debt of CNY 751.8 million, indicating a manageable liquidity scenario with a cash-to-debt ratio near 1.0. The financial health is strained by the significant annual loss, which erodes equity and increases leverage metrics, presenting a challenge for long-term stability absent a profitability turnaround.
Recent performance indicates a contraction rather than growth, with a material net loss for the period. The company did not pay a dividend, a prudent policy given the negative earnings and the need to preserve cash for operational stability and potential restructuring efforts. The trends point towards a company in a challenging phase requiring strategic intervention.
With a market capitalization of approximately CNY 4.41 billion, the market is valuing the company at a discount to its reported revenue, reflecting the deep losses and associated risks. The low beta of 0.543 suggests the stock is perceived as less volatile than the broader market, potentially indicating investor view of its value being tied to its assets rather than growth prospects.
The company's strategic advantages include its established presence in the niche card manufacturing and printing market and its diversified product portfolio. The outlook is cautious, contingent on executing a successful turnaround to restore profitability, managing its debt load, and potentially leveraging its industrial base in Tianjin for recovery. The recent rebranding may signal a longer-term strategic direction yet to be realized.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |