Data is not available at this time.
Huaxin Cement operates as a leading integrated cement manufacturer in China's construction materials sector, generating revenue through the production and sale of cement, ready-mix concrete (RMX), and aggregates. The company maintains a diversified business model that extends beyond traditional cement manufacturing to include cement equipment research, manufacturing, installation, and maintenance services, as well as cement import/export trade activities. Huaxin has strategically positioned itself in the sustainable construction space through cement kiln co-processing of waste materials and cement-based high-tech building materials, leveraging its century-old industry expertise since 1907. The company operates both domestically and internationally, serving infrastructure, residential, and commercial construction markets while maintaining technological leadership through its equipment business and project contracting capabilities for cement kiln co-processing technology.
Huaxin Cement generated CNY 34.2 billion in revenue with net income of CNY 2.4 billion, translating to a net margin of approximately 7.1%. The company demonstrated solid operational efficiency with operating cash flow of CNY 6.0 billion, significantly exceeding net income and indicating strong cash conversion from its core cement manufacturing and equipment businesses.
The company delivered diluted EPS of CNY 1.13, reflecting its earnings capacity in the capital-intensive cement industry. Operating cash flow of CNY 6.0 billion substantially covered capital expenditures of CNY 4.5 billion, indicating healthy internal funding capability for maintenance and expansion projects while maintaining operational liquidity.
Huaxin maintains a conservative financial structure with CNY 6.8 billion in cash against CNY 13.3 billion in total debt, providing adequate liquidity coverage. The balance sheet reflects typical capital intensity of cement manufacturing while maintaining manageable leverage ratios for the industry, supported by stable cash generation from operations.
The company demonstrates commitment to shareholder returns with a dividend per share of CNY 0.46, representing a payout ratio of approximately 41% based on reported EPS. This balanced approach supports both reinvestment in sustainable cement technologies and consistent income distribution to investors amid industry cyclicality.
With a market capitalization of CNY 34.9 billion, the company trades at approximately 14.4 times earnings, reflecting market expectations for steady performance in China's construction materials sector. The low beta of 0.40 indicates relative defensive characteristics compared to broader market volatility.
Huaxin's century-long industry presence, integrated operations from manufacturing to equipment services, and focus on sustainable cement technologies through waste co-processing provide competitive advantages. The company is well-positioned to benefit from infrastructure development while navigating environmental regulations through its advanced processing capabilities and technical services division.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |