investorscraft@gmail.com

Intrinsic ValueJiangsu Yueda Investment Co., Ltd. (600805.SS)

Previous Close$5.68
Intrinsic Value
Upside potential
Previous Close
$5.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Yueda Investment operates as a diversified Chinese conglomerate with a multi-sector portfolio spanning automotive manufacturing, textile production, agricultural machinery, and infrastructure development. The company generates revenue through manufacturing cars, tractors, and agricultural equipment while maintaining significant operations in textiles including home, clothing, and industrial fabrics. Its diversified model extends to biodiesel production, toll road operations, power generation, and new material development including graphene composites and thermal management products. The company maintains a regional stronghold in Jiangsu province while operating internationally, leveraging its industrial expertise across traditional manufacturing and emerging technology sectors. This diversification strategy provides revenue stability but exposes the company to multiple competitive markets requiring distinct operational capabilities across its business segments.

Revenue Profitability And Efficiency

The company reported revenue of CNY 3.03 billion with net income of CNY 27.3 million, indicating thin margins characteristic of capital-intensive industrial operations. Operating cash flow of CNY 73.8 million suggests adequate operational funding despite significant capital expenditures. The modest net income relative to revenue reflects the competitive nature of its diversified industrial segments and potentially high operating costs across multiple business lines.

Earnings Power And Capital Efficiency

With diluted EPS of CNY 0.03, the company demonstrates limited earnings power relative to its market capitalization. The negative capital expenditures of approximately CNY -1.04 billion indicate substantial investment activities, potentially in infrastructure or capacity expansion. This significant outflow suggests aggressive capital deployment that may pressure near-term profitability but could enhance long-term operational capabilities.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with CNY 1.39 billion in cash and equivalents against total debt of CNY 3.27 billion. This debt level represents a moderate leverage ratio given the company's asset-intensive operations across manufacturing and infrastructure segments. The balance sheet structure appears adequate for supporting ongoing operations while managing its diversified business requirements.

Growth Trends And Dividend Policy

The company maintains a shareholder return policy with a dividend per share of CNY 0.05, representing a meaningful payout relative to earnings. This dividend commitment suggests management's confidence in maintaining cash flow stability despite the capital-intensive nature of its operations. The company's growth trajectory appears balanced between reinvestment needs and shareholder returns.

Valuation And Market Expectations

Trading at a market capitalization of CNY 4.48 billion, the company's valuation reflects its diversified industrial nature and regional market position. The beta of 0.543 indicates lower volatility than the broader market, typical for established industrial conglomerates. Current valuation metrics suggest market expectations of stable, though not aggressive, growth prospects.

Strategic Advantages And Outlook

The company's primary advantage lies in its diversified industrial portfolio that provides revenue stability across economic cycles. Its presence in both traditional manufacturing and emerging sectors like new materials offers growth optionality. The outlook depends on effective capital allocation across diverse business units and navigating China's evolving industrial policy environment while maintaining operational efficiency across its broad operations.

Sources

Company financial reportsShanghai Stock Exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount