investorscraft@gmail.com

Intrinsic ValueMaanshan Iron & Steel Company Limited (600808.SS)

Previous Close$4.19
Intrinsic Value
Upside potential
Previous Close
$4.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Maanshan Iron & Steel operates as a vertically integrated steel producer in China's basic materials sector, generating revenue through manufacturing and selling a comprehensive portfolio of steel products including plates, section steels, wire rods, and specialized rail components. The company's core business model encompasses the entire production chain from iron ore processing to finished steel products, supplemented by trading activities in raw materials and energy by-products. Operating in the highly competitive Chinese steel industry, Maanshan maintains its market position through diversified product offerings that serve construction, manufacturing, and railway infrastructure sectors. The company leverages its long-established presence since 1953 and integrated operations to compete on cost efficiency and product quality, though it faces significant pressure from industry overcapacity and fluctuating raw material costs that characterize China's steel market dynamics.

Revenue Profitability And Efficiency

The company reported revenue of CNY 81.8 billion for the period but experienced significant challenges with a net loss of CNY 4.66 billion and negative diluted EPS of CNY 0.61. Operating cash flow remained positive at CNY 960 million, though capital expenditures of CNY 1.68 billion exceeded operating cash generation, indicating substantial ongoing investment requirements despite current profitability pressures in the cyclical steel industry.

Earnings Power And Capital Efficiency

Current earnings power appears constrained by industry headwinds, as evidenced by the substantial net loss. The negative earnings performance reflects the challenging operating environment for Chinese steel producers, with margin compression likely driven by elevated input costs and competitive pricing pressures. Capital efficiency metrics suggest the company is maintaining production capacity but facing returns below cost of capital in the current market cycle.

Balance Sheet And Financial Health

The balance sheet shows CNY 6.43 billion in cash against total debt of CNY 17.17 billion, indicating moderate leverage within the capital-intensive steel industry. The debt-to-equity structure appears manageable given the company's scale and asset base, though the current loss-making period may pressure near-term liquidity if sustained. The financial position remains operational but requires careful monitoring given industry cyclicality.

Growth Trends And Dividend Policy

Current performance reflects contraction rather than growth, with no dividend distribution during this period as the company preserved capital amid operational challenges. The steel industry's cyclical nature suggests potential for recovery, but near-term growth prospects appear constrained by market oversupply and economic conditions affecting construction and infrastructure demand in China.

Valuation And Market Expectations

With a market capitalization of CNY 28.1 billion and negative earnings, traditional valuation metrics are not meaningful. The market appears to be pricing the company based on asset value and recovery potential rather than current earnings power. The beta of 1.263 indicates higher volatility than the market, reflecting sensitivity to economic cycles and commodity price fluctuations.

Strategic Advantages And Outlook

The company's integrated operations and diversified product portfolio provide some resilience, though the outlook remains challenging due to industry overcapacity and environmental regulations in China. Strategic advantages include established market presence and vertical integration, but success depends on industry consolidation trends and recovery in steel demand from infrastructure and manufacturing sectors.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount