Data is not available at this time.
Xiamen XGMA Machinery operates as a specialized manufacturer within China's competitive industrial machinery sector, focusing on the production and sale of a diverse portfolio of engineering equipment. Its core revenue model is driven by the sale of road construction machinery, including various rollers and bulldozers, industrial material handling solutions like forklifts, and heavy excavation equipment such as wheel and crawler excavators. The company serves a broad range of end-markets, including construction, mining, logistics, agriculture, and major infrastructure projects like metro systems and tunnel development, which provides some diversification against cyclical downturns in any single segment. XGMA maintains an international footprint, exporting its products across Central and South America, Africa, Southeast Asia, and other global regions, though it remains a smaller, niche player compared to domestic giants in the vast Chinese construction machinery industry. Its long operating history since 1951 provides established manufacturing expertise and brand recognition within its targeted markets.
For the period, the company reported revenue of CNY 683.3 million. Profitability was minimal, with net income of CNY 6.8 million, resulting in a very thin net margin. Operating cash flow was significantly stronger at CNY 108.0 million, indicating that cash generation from core operations remains healthy despite the modest bottom-line result.
The company's earnings power appears constrained, as evidenced by diluted EPS of CNY 0.0038. Capital expenditure of CNY -82.1 million indicates ongoing investment in maintaining or upgrading its productive capacity. The positive operating cash flow significantly exceeding net income suggests quality earnings, though overall capital efficiency metrics are subdued.
The balance sheet shows a robust liquidity position with cash and equivalents of CNY 342.9 million. Total debt is modest at CNY 49.0 million, indicating a very conservative leverage profile and a strong net cash position. This provides significant financial flexibility and a buffer against market volatility or operational challenges.
Recent performance does not indicate strong growth momentum based on the provided figures. The company has a stated dividend policy of not distributing earnings to shareholders, as confirmed by a dividend per share of zero. Capital is likely being retained to fund operations and potential strategic initiatives within its competitive market.
With a market capitalization of approximately CNY 5.04 billion, the market assigns a significant premium to the company's current earnings and revenue base. This valuation likely incorporates expectations for a future recovery in the cyclical construction and infrastructure sectors, or potential strategic value, rather than its present financial performance.
The company's key advantages include its long-established presence, specialized product portfolio, and export market diversification. Its outlook is intrinsically tied to the health of the global and domestic construction and infrastructure cycles. Its strong, unlevered balance sheet provides stability to navigate industry downturns and potentially capitalize on opportunities.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |