Data is not available at this time.
Shanghai Shimao operates as a commercial real estate developer in China, focusing on the development, operation, and sale of both residential and commercial properties. The company's core revenue model involves property development sales complemented by long-term income streams from operating and managing commercial complexes. Operating within China's highly competitive real estate sector, Shanghai Shimao maintains a regional focus with its headquarters and primary operations based in Shanghai, positioning itself as a significant player in one of China's key metropolitan markets. The company's diversified approach across residential and commercial segments provides some revenue stability, though it operates in a challenging environment characterized by regulatory pressures and market volatility. Its established presence since 1994 lends historical market credibility, though current financial performance reflects the broader industry headwinds affecting Chinese property developers.
The company reported revenue of CNY 5.55 billion for FY2023, but suffered a substantial net loss of CNY -8.99 billion, indicating severe profitability challenges. Operating cash flow was negative at CNY -385.7 million, while capital expenditures remained minimal at CNY -12.1 million, reflecting constrained investment capacity amid financial distress.
Shanghai Shimao's diluted EPS of CNY -2.40 demonstrates significant earnings deterioration. The negative operating cash flow combined with minimal capital expenditures suggests limited operational efficiency and constrained ability to generate returns on invested capital in the current market environment.
The company maintains CNY 2.36 billion in cash and equivalents against substantial total debt of CNY 28.21 billion, indicating severe leverage concerns. This debt-to-cash ratio highlights significant financial stress and potential liquidity challenges within China's troubled property sector.
With negative earnings and cash flow, the company suspended dividend payments entirely. The financial metrics reflect contraction rather than growth, consistent with the broader challenges facing China's real estate development sector during this period of market adjustment and regulatory tightening.
Trading with a market capitalization of CNY 1.61 billion, the company's valuation reflects market skepticism about recovery prospects. The beta of 0.831 suggests moderate volatility relative to the market, though this may understate the sector-specific risks facing Chinese property developers.
The company's established presence in Shanghai provides some regional market knowledge advantage, but the outlook remains challenging given sector-wide pressures. Success will depend on navigating China's property market restructuring, debt management, and potential government support measures for the industry.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |