investorscraft@gmail.com

Intrinsic ValueDlg Exhibitions & Events Corporation Limited (600826.SS)

Previous Close$12.83
Intrinsic Value
Upside potential
Previous Close
$12.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

DLG Exhibitions & Events Corporation Limited operates as a specialized exhibition and event organizer in China's burgeoning convention industry. The company generates revenue through comprehensive event management services, including sports event planning, cultural venue operations, and exhibition logistics. Its core business encompasses advertising design, project coordination, and digital content services, positioning DLG as an integrated solutions provider in the experiential marketing sector. The firm leverages its Shanghai headquarters to serve major industrial and consumer exhibition markets, capitalizing on China's growing corporate spending on trade shows and brand experiences. DLG maintains a niche position by offering end-to-end services from conceptualization to execution, differentiating through its long-established presence since 1982 and diversified service portfolio across exhibition construction, transportation, and cultural exchange activities. This integrated approach allows the company to capture multiple revenue streams within the event ecosystem while maintaining operational synergies across its service divisions.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.64 billion with net income of CNY 306.8 million, demonstrating an 18.7% net profit margin. Operating cash flow of CNY 305.3 million closely aligns with net income, indicating strong cash conversion efficiency. Capital expenditures of CNY -28.9 million suggest the business is not capital intensive, allowing for healthy free cash flow generation from its service-based operations.

Earnings Power And Capital Efficiency

DLG exhibits solid earnings power with diluted EPS of CNY 0.49, supported by its capital-light business model. The company's ability to generate CNY 305.3 million in operating cash flow against modest capital requirements reflects high capital efficiency. This operational structure enables strong returns on invested capital without significant fixed asset investments, characteristic of event management businesses.

Balance Sheet And Financial Health

The company maintains a robust financial position with CNY 1.46 billion in cash and equivalents against total debt of CNY 399.2 million, resulting in a conservative net cash position. This strong liquidity profile provides significant operational flexibility and crisis resilience. The low debt level relative to cash reserves indicates minimal financial risk and capacity for strategic investments or dividend distributions.

Growth Trends And Dividend Policy

DLG demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.28, representing a 57% payout ratio based on current EPS. This dividend policy reflects management's confidence in sustainable cash generation. The company's growth trajectory appears stable within the recovering events industry post-pandemic, though specific growth rates require longer-term trend analysis for accurate assessment.

Valuation And Market Expectations

With a market capitalization of CNY 7.8 billion, the company trades at approximately 4.7 times revenue and 25.4 times earnings. The beta of 0.574 suggests lower volatility than the broader market, indicating investor perception of defensive characteristics. This valuation multiple reflects expectations for steady performance in the events sector rather than aggressive growth prospects.

Strategic Advantages And Outlook

DLG benefits from its established market presence since 1982 and comprehensive service offerings that create cross-selling opportunities. The company's Shanghai location provides access to China's largest exhibition market. The outlook remains cautiously optimistic as corporate event spending continues recovering, though dependent on broader economic conditions and corporate marketing budgets in the communication services sector.

Sources

Company financial statementsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount