Data is not available at this time.
Shanghai Shentong Metro Co., Ltd. is a pivotal player in China's urban transit infrastructure, operating as a core subsidiary of the state-owned Shanghai Shentong Metro Group. Its primary revenue model is built on the development, operation, and comprehensive maintenance management of the extensive Shanghai metro system, a critical public utility. The company's operations are deeply integrated into the city's daily function, generating income from passenger fares and long-term service contracts for facility and equipment upkeep. Beyond its core transit operations, the firm has strategically diversified its revenue streams into adjacent sectors, including industrial investment, rail transit construction management, and financial services such as leasing and commercial factoring. This diversification, coupled with its recent foray into new energy-related businesses, positions it to capitalize on broader urban development and sustainability trends. Its market position is exceptionally strong, benefiting from a natural monopoly as the primary operator of one of the world's largest and busiest metro networks, which provides a stable, utility-like cash flow and significant barriers to entry for any potential competitors.
The company reported revenue of CNY 585.9 million with a net income of CNY 51.8 million, indicating a net profit margin of approximately 8.8%. This demonstrates an ability to convert a significant portion of its top-line figure into bottom-line earnings. Strong operating cash flow of CNY 829.8 million significantly exceeds net income, highlighting robust cash generation from its core utility operations.
The firm exhibits solid earnings power, with diluted EPS of CNY 0.11. Capital expenditures of CNY -66.6 million are modest relative to its substantial operating cash flow, suggesting the company is not in a highly intensive capital investment phase and can fund its maintenance and growth needs internally while generating significant free cash flow.
Financial health appears robust, characterized by a strong liquidity position with cash and equivalents of CNY 358.1 million. Total debt is a manageable CNY 135.4 million, resulting in a conservative debt-to-equity profile. This low leverage provides considerable financial flexibility and resilience against economic downturns.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.038. This represents a payout ratio of roughly 35% based on its EPS, indicating a commitment to returning capital to investors while retaining ample earnings to fund future operational needs and strategic initiatives without relying heavily on external financing.
With a market capitalization of approximately CNY 4.20 billion, the stock trades at a price-to-earnings multiple derived from its current earnings. A beta of 0.391 suggests the market perceives it as a defensive, lower-volatility investment, likely due to its essential public utility service model and stable cash flows, which are less correlated with broader economic cycles.
The company's strategic advantages are rooted in its monopolistic position within a vital urban infrastructure asset and its backing by a major state-owned parent. Its outlook is tied to the long-term growth of Shanghai's population and public transit ridership, with diversification into new energy and financial services providing additional avenues for stable, long-term value creation.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |