Data is not available at this time.
Shanghai Eliansy Industry Group Corporation Limited operates a highly diversified business model spanning two distinct sectors: industrial services and healthcare. Its core industrial segment provides green printing services and paper trading, positioning it within China's specialty business services industry. Concurrently, the company has aggressively expanded into medical services, operating an internet hospital focused on chronic disease and cancer rehabilitation, supplying pharmaceuticals, and developing a medical health industrial park. This strategic pivot into healthcare reflects an ambition to capitalize on China's growing domestic demand for medical and elderly care services. The company further diversifies its portfolio through investments in high-growth fields like biomedicine, medical equipment, information technology, artificial intelligence, and new materials, indicating a venture-capital-like approach to future growth. Its market position is that of a smaller, transitioning entity navigating the complexities of moving from a traditional industrial base into the competitive and capital-intensive healthcare and technology sectors.
For FY 2023, the company generated revenue of CNY 516.1 million. However, it reported a significant net loss of CNY -28.8 million, resulting in a diluted EPS of -CNY 0.0429. Operational efficiency was a major concern, as evidenced by a deeply negative operating cash flow of nearly -CNY 980 million, far exceeding the net loss and indicating substantial cash consumption from working capital or other operating activities.
The company's current earnings power is negative, reflecting the challenges of its business transition and diversification efforts. Capital efficiency appears strained, with capital expenditures of -CNY 10.6 million being overshadowed by the massive outflow from operations. The significant disparity between the net loss and the cash flow from operations suggests underlying issues with profitability and the cash conversion cycle of its businesses.
The balance sheet shows a constrained liquidity position with cash and equivalents of CNY 58.6 million against a substantial total debt burden of CNY 524.9 million. This high debt-to-cash ratio, combined with negative cash flows, points to significant financial stress and potential liquidity challenges that require careful management and possibly external financing to address.
Recent performance indicates a company in a challenging growth phase, prioritizing reinvestment and strategic pivots over shareholder returns. Reflecting this focus and its lack of profitability, the company did not pay a dividend in FY 2023. The trends suggest capital is being allocated towards funding its expansion into new healthcare and technology investments rather than generating immediate shareholder income.
With a market capitalization of approximately CNY 299.4 million, the market is valuing the company at a significant discount to its reported revenue, reflecting skepticism about its current profitability and the future success of its strategic investments. The very low beta of 0.134 suggests the stock has low correlation with broader market movements, often characteristic of companies with specific, idiosyncratic risk profiles.
The company's strategy hinges on its diversification into China's high-growth healthcare and technology sectors. Its advantages may include an early-mover position in specific niche services like its internet hospital and existing industrial capabilities. The outlook is highly uncertain, contingent on successfully executing its strategic shift, improving operational cash flows, and managing its considerable debt load to achieve sustainable profitability from its new ventures.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |