investorscraft@gmail.com

Intrinsic ValueShanghai Baosight Software Co.,Ltd. (600845.SS)

Previous Close$22.86
Intrinsic Value
Upside potential
Previous Close
$22.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Baosight Software Co., Ltd. is a specialized industrial software and automation solutions provider operating primarily within China's technology sector. The company's core revenue model is built on developing and implementing sophisticated information systems and automation technologies for industrial clients, particularly in the metallurgical and manufacturing industries. Its comprehensive product portfolio includes manufacturing execution systems (MES), integrated process quality management solutions, energy management systems, and smart storage technologies featuring automated crane systems and industrial robotics. Operating through 11 branches, Baosight has established itself as a critical technology partner for industrial automation and digital transformation projects, serving complex process industries that require high reliability and precision. The company leverages its deep industry expertise and long-standing market presence, dating back to 1978, to maintain its position as a trusted provider of mission-critical industrial software solutions in China's rapidly modernizing manufacturing sector.

Revenue Profitability And Efficiency

The company demonstrated strong financial performance with CNY 13.64 billion in revenue and net income of CNY 2.27 billion, reflecting a healthy net margin of approximately 16.6%. Operating cash flow of CNY 1.67 billion significantly exceeded capital expenditures of CNY 437 million, indicating efficient cash generation from core operations and prudent investment discipline in maintaining its technological infrastructure.

Earnings Power And Capital Efficiency

Baosight exhibits substantial earnings power with diluted EPS of CNY 0.79, supported by robust operating cash flow generation that covers capital investment needs by nearly four times. The company's capital efficiency is evident in its ability to convert operational performance into strong cash returns while maintaining strategic investments in industrial automation and software development.

Balance Sheet And Financial Health

The balance sheet reflects financial strength with CNY 4.55 billion in cash and equivalents against total debt of CNY 842 million, resulting in a conservative debt-to-equity structure. This substantial liquidity position provides significant operational flexibility and resilience, supporting both ongoing operations and potential strategic initiatives in the industrial software market.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.60, representing a payout ratio of approximately 76% based on diluted EPS. This balanced capital allocation strategy combines returning capital to shareholders while retaining sufficient earnings to fund growth initiatives in China's expanding industrial automation and digital transformation markets.

Valuation And Market Expectations

With a market capitalization of CNY 56.2 billion and a beta of 0.149, the market appears to value Baosight as a relatively stable industrial technology play within the volatile technology sector. The current valuation reflects expectations for continued growth in China's industrial automation sector and the company's established position in mission-critical manufacturing software solutions.

Strategic Advantages And Outlook

Baosight's strategic advantages include deep domain expertise in industrial processes, long-term client relationships, and comprehensive solution offerings that create high switching costs. The outlook remains positive as Chinese manufacturing continues its automation and digitalization journey, though the company faces competition from both domestic and international industrial software providers expanding in this growth market.

Sources

Company financial reportsStock exchange disclosuresCompany description and financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount