Data is not available at this time.
Shanghai Tongji Science & Technology Industrial Co., Ltd. operates as a specialized urban development and infrastructure management company within China's competitive engineering and construction sector. The company generates revenue through a diversified portfolio that includes the construction and operation of science and technology parks, providing essential engineering consulting services, environmental technology solutions, and comprehensive project management for construction developments. This integrated approach allows the company to capture value across multiple stages of the urban development lifecycle, from initial planning and design to long-term facility management. Its strategic positioning leverages the growing demand for sophisticated industrial and technological infrastructure in China's major urban centers, particularly benefiting from its established presence in Shanghai. The company maintains a niche market position by focusing on science park ecosystems, which differentiates it from general construction firms and creates recurring revenue streams through operational management contracts alongside traditional project-based income.
The company reported revenue of CNY 4.17 billion with net income of CNY 406 million, achieving a net profit margin of approximately 9.7%. Operating cash flow of CNY 524 million significantly exceeded capital expenditures of CNY 19 million, indicating strong cash generation from core operations relative to maintenance investment requirements.
With diluted EPS of CNY 0.65, the company demonstrates solid earnings capacity. The substantial operating cash flow of CNY 524 million compared to modest capital expenditures suggests efficient capital deployment and strong conversion of accounting profits into actual cash returns, supporting ongoing operational flexibility.
The balance sheet shows robust liquidity with CNY 2.47 billion in cash against total debt of CNY 2.34 billion, indicating a conservative financial structure. The company maintains nearly equal cash and debt levels, providing financial stability while preserving capacity for strategic investments when opportunities arise.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.20, representing a payout ratio of approximately 31% based on current EPS. This balanced policy supports income distribution while retaining sufficient earnings for reinvestment in urban development projects and technology park expansions.
Trading at a market capitalization of CNY 8.28 billion, the company carries a P/E ratio of approximately 20.4 based on current earnings. The exceptionally low beta of 0.052 suggests the market perceives the stock as having minimal correlation with broader market movements, possibly reflecting its niche specialization and stable business model.
The company benefits from its established presence in Shanghai's development ecosystem and specialized focus on science parks, which aligns with China's technological advancement priorities. Its integrated service model provides competitive advantages in securing comprehensive urban development projects, though it remains exposed to cyclical construction and real estate market conditions.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |