investorscraft@gmail.com

Intrinsic ValueChongqing Wanli New Energy Co., Ltd. (600847.SS)

Previous Close$13.44
Intrinsic Value
Upside potential
Previous Close
$13.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chongqing Wanli New Energy Co., Ltd. operates as a specialized manufacturer within China's industrial battery sector, focusing on the design, production, and distribution of lead-acid batteries. Its core revenue model is derived from selling power, maintenance-free, and low-maintenance battery products to a diverse industrial client base. The company serves critical infrastructure segments including transportation networks, energy systems, telecommunications, electric power grids, and national defense projects, positioning itself as a domestic supplier for essential power storage solutions. Operating in a competitive and mature market, the company leverages its long-established presence, founded in 1943, and its specialized manufacturing expertise to cater to specific industrial demands. Its market position is that of a niche player in the broader energy storage landscape, competing on reliability and application-specific designs rather than technological innovation, as it has not transitioned into newer battery chemistries like lithium-ion.

Revenue Profitability And Efficiency

The company generated revenue of CNY 577.9 million for the period but reported a net loss of CNY -39.4 million, indicating significant profitability challenges. Despite the loss, it maintained a positive operating cash flow of CNY 27.0 million, suggesting some operational efficiency in converting sales to cash. Capital expenditures were modest at CNY -3.1 million, reflecting a low level of reinvestment into the business.

Earnings Power And Capital Efficiency

The diluted earnings per share of CNY -0.26 confirms the company's lack of earnings power in the current operating environment. The modest capital expenditure relative to operating cash flow implies the business is not heavily investing for future growth, potentially focusing on managing its existing asset base for cash generation rather than expansion.

Balance Sheet And Financial Health

The balance sheet appears conservatively structured with no reported total debt, enhancing financial stability. Cash and equivalents stood at a robust CNY 90.1 million, providing a significant liquidity buffer against operational losses. This debt-free position with substantial cash is a key strength, insulating the company from immediate solvency risks.

Growth Trends And Dividend Policy

The reported net loss indicates the company is not in a growth phase. The dividend per share was zero, a prudent policy given the lack of profitability. The trend suggests a company in a challenging phase, potentially undergoing restructuring or facing intense market competition that is pressuring its traditional business model.

Valuation And Market Expectations

With a market capitalization of approximately CNY 1.75 billion, the market is valuing the company at a significant premium to its revenue, which may imply expectations of a future turnaround or value in its debt-free, cash-rich balance sheet. The very low beta of 0.154 suggests the stock is perceived by the market as having low correlation to broader market movements.

Strategic Advantages And Outlook

The company's primary strategic advantages are its long operating history, specialized industrial market knowledge, and a strong, unlevered balance sheet with ample liquidity. The outlook remains uncertain as it navigates profitability challenges in a competitive battery market, with its future likely dependent on its ability to adapt its product offerings or improve operational efficiency.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount