Data is not available at this time.
Shanghai Haixin Group operates as a diversified conglomerate with three core business segments: pharmaceuticals, textile and garment manufacturing, and financial services, supplemented by industrial park management. This multi-industry approach provides revenue diversification but exposes the company to varying economic cycles across sectors. Its pharmaceutical division operates within China's heavily regulated healthcare market, while its textile business faces global competitive pressures. The financial services segment offers stability through fee-based income, and industrial park operations provide long-term asset value. Headquartered in Shanghai, the company leverages its established presence in a major economic hub but operates without a dominant market-leading position in any single industry, instead maintaining a regional conglomerate model focused on portfolio management across its diverse holdings.
The company generated CNY 795.9 million in revenue with net income of CNY 150.9 million, reflecting a healthy net profit margin of approximately 19%. Operating cash flow of CNY 77.5 million was sufficient to cover capital expenditures of CNY 29.7 million, indicating adequate operational funding for maintenance investments without requiring external financing for core activities.
With diluted EPS of CNY 0.13, the company demonstrates modest earnings generation relative to its share count. The positive operating cash flow exceeding capital expenditures suggests reasonable capital efficiency in its current operations, though the diversified nature of its businesses makes overall return metrics dependent on segment performance variations.
The balance sheet appears strong with CNY 489.4 million in cash against minimal total debt of CNY 25.0 million, resulting in a net cash position. This conservative financial structure provides significant liquidity and financial flexibility, with low leverage indicating capacity for strategic investments or weathering economic downturns across its diverse business segments.
The company maintains a shareholder return policy evidenced by a CNY 0.04 per share dividend. While specific growth rates aren't provided, the conglomerate structure suggests growth depends on performance across multiple sectors rather than singular market dynamics, with the dividend representing a payout of approximately 31% of earnings.
Trading at a market capitalization of CNY 5.94 billion, the company's valuation reflects its diversified but non-dominant market positions. The beta of 0.682 indicates lower volatility than the broader market, suggesting investors view it as a relatively stable, though not high-growth, conglomerate investment within the Chinese market.
The primary advantage lies in business diversification across non-correlated sectors, providing stability during economic cycles. The strong net cash position offers strategic optionality for acquisitions or segment expansion. However, the conglomerate discount typically applied to such structures may limit valuation upside unless specific segments demonstrate exceptional growth or operational improvements.
Company description and financial data providedShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |