Data is not available at this time.
Inzone Group operates as a diversified retail conglomerate in China's competitive consumer cyclical sector, primarily through department stores, supermarkets, and shopping centers. The company employs a multi-format retail strategy that includes physical outlets, e-commerce platforms, and various retail channels to capture different consumer segments. Founded in 1984 and headquartered in Jinan, Inzone has established a regional presence in China's retail landscape, focusing on mid-market consumers through its department store operations. The company's revenue model combines traditional brick-and-mortar sales with emerging digital commerce, positioning itself as an omnichannel retailer adapting to evolving consumer preferences. Inzone operates in a highly fragmented market dominated by both international giants and local competitors, requiring strategic differentiation through location selection, merchandise mix, and customer experience. The company's market position reflects the challenges facing traditional department stores amid China's rapidly changing retail environment and shifting consumer behaviors toward online shopping and experiential retail.
Inzone generated CNY 5.42 billion in revenue with net income of CNY 67.65 million, reflecting thin margins characteristic of the competitive retail sector. The company's operating cash flow of CNY 838.58 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY -103.65 million suggest prudent investment management in a challenging retail environment.
The company delivered diluted EPS of CNY 0.13, demonstrating modest earnings power relative to its revenue base. Operating cash flow substantially exceeded net income, indicating quality earnings and efficient working capital management. The cash flow generation capability supports operational flexibility despite margin pressures in the retail sector.
Inzone maintains CNY 1.67 billion in cash against total debt of CNY 4.70 billion, indicating moderate liquidity coverage. The debt level reflects typical capital structure for retail operations requiring inventory financing and property investments. The balance sheet structure suggests manageable financial leverage with adequate cash reserves for operational needs.
The company paid a dividend of CNY 0.053 per share, representing a payout from current earnings. The retail sector faces structural challenges from e-commerce disruption, requiring strategic adaptation. Dividend payments indicate management's commitment to shareholder returns despite industry headwinds and transformation requirements.
With a market capitalization of CNY 3.09 billion, the company trades at approximately 0.57 times revenue, reflecting market skepticism toward traditional retail models. The beta of 0.54 indicates lower volatility than the broader market, suggesting perceived stability despite sector challenges. Valuation multiples reflect the transition pressures facing physical retail operations.
Inzone's multi-format approach provides diversification across retail channels, potentially mitigating sector-specific risks. The company's established presence since 1984 offers brand recognition and operational experience. However, the outlook remains challenged by digital transformation requirements and evolving consumer preferences in China's competitive retail landscape.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |