investorscraft@gmail.com

Intrinsic ValueAVIC Aviation High-Technology Co., Ltd. (600862.SS)

Previous Close$24.11
Intrinsic Value
Upside potential
Previous Close
$24.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AVIC Aviation High-Technology Co., Ltd. operates as a specialized industrial machinery manufacturer within China's broader aerospace and defense supply chain. Its core revenue model is derived from the research, development, and sale of high-precision CNC machine tools, advanced aviation equipment, and specialized composite materials. The company serves a diverse industrial clientele across critical sectors including mold manufacturing, automotive parts, wind and nuclear power, marine shipbuilding, and military aerospace. Its market position is significantly strengthened by its affiliation with the Aviation Industry Corporation of China (AVIC), providing a stable demand base from state-owned enterprises and national defense projects. This affiliation offers a competitive moat in securing large, long-term contracts, though it also creates a degree of customer concentration. The company further diversifies its portfolio through the development and sale of orthopedic implants and by exporting its machinery to international markets in the Americas, Southeast Asia, and Africa, showcasing its technological capabilities beyond domestic borders.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 5.07 billion for the period, demonstrating strong market demand for its specialized industrial products. Profitability is a key strength, with net income reaching CNY 1.15 billion, translating to a high net profit margin of approximately 22.7%. This indicates effective cost management and the ability to command premium pricing for its high-technology, precision-engineered equipment and components within its niche markets.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.83, reflecting solid earnings power on its substantial share base. The company generated CNY 496 million in operating cash flow, which comfortably covered capital expenditures of CNY 156 million. This positive free cash flow generation signifies a healthy operational model that funds its growth investments internally without excessive reliance on external financing.

Balance Sheet And Financial Health

The balance sheet exhibits exceptional financial health, characterized by a massive cash reserve of CNY 1.64 billion and a minimal total debt of just CNY 85.4 million. This results in a net cash position, providing significant financial flexibility and a very strong buffer against economic downturns or industry cycles. The low debt level indicates a conservative and low-risk financial strategy.

Growth Trends And Dividend Policy

The company has established a shareholder return policy, distributing a dividend of CNY 0.249 per share. This payout, against its strong earnings, suggests a commitment to returning capital while likely retaining sufficient funds for reinvestment into high-technology research, development, and potential expansion of its composite materials and medical implant segments to drive future growth.

Valuation And Market Expectations

With a market capitalization of approximately CNY 32.7 billion, the market assigns a significant premium to the company's current earnings, reflecting expectations of future growth aligned with China's aerospace and advanced manufacturing initiatives. A very low beta of 0.158 suggests the stock is perceived by the market as being less volatile than the broader market, potentially viewed as a defensive industrial holding.

Strategic Advantages And Outlook

The company's primary strategic advantage is its entrenched position within the AVIC ecosystem, ensuring a steady stream of defense and aerospace contracts. Its outlook is tied to continued state investment in aerospace modernization and industrial automation. Growth will likely be driven by expansion in composite material applications and its emerging medical implant business, leveraging its core material science expertise.

Sources

Company Annual ReportPublic Financial Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount