investorscraft@gmail.com

Intrinsic ValueSinopec Oilfield Service Corporation (600871.SS)

Previous Close$3.41
Intrinsic Value
Upside potential
Previous Close
$3.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sinopec Oilfield Service Corporation operates as a comprehensive petroleum engineering and technology service provider, delivering specialized solutions across the upstream oil and gas value chain. The company generates revenue through six distinct segments: Geophysics, Drilling Engineering, Logging and Mud Logging, Special Down-Hole Operations, Engineering Construction, and Other services. Its core business model involves contracting for exploration, development, and production support services, primarily serving China's state-owned energy giants, particularly its parent company China Petrochemical Corporation. Operating within the highly competitive energy services sector, the company maintains a strategic position as a key domestic provider in China's oilfield services market, leveraging its integrated service capabilities and established relationships with major national oil companies. The company's comprehensive service portfolio enables it to participate across the entire project lifecycle, from initial geological surveys through to complex engineering construction projects, positioning it as a one-stop solution provider in China's energy infrastructure development landscape.

Revenue Profitability And Efficiency

The company reported revenue of CNY 81.1 billion with net income of CNY 631.6 million, indicating thin margins characteristic of the capital-intensive oilfield services industry. Operating cash flow of CNY 3.1 billion was substantially offset by capital expenditures of CNY 3.7 billion, reflecting ongoing investments in specialized equipment and technology required to maintain competitive service capabilities in the demanding energy sector.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.033 demonstrates modest earnings power relative to the company's substantial asset base. The significant capital expenditure requirements indicate a business model that demands continuous reinvestment to maintain technological competitiveness and operational capabilities in the specialized oilfield services market, with returns heavily dependent on project scale and utilization rates.

Balance Sheet And Financial Health

The balance sheet shows CNY 3.6 billion in cash against total debt of CNY 23.4 billion, indicating leveraged financial positioning typical for capital-intensive service providers. The debt load reflects investments in specialized equipment and technology necessary for competing in the oilfield services sector, with financial health closely tied to project continuity and pricing in the energy services market.

Growth Trends And Dividend Policy

The company maintained a zero dividend policy, retaining earnings to fund operational requirements and capital investments. Growth prospects are closely linked to China's domestic energy security initiatives and upstream investment cycles, with performance sensitive to oil price fluctuations and national energy development priorities that drive demand for oilfield services.

Valuation And Market Expectations

With a market capitalization of CNY 32.7 billion and beta of 0.84, the market prices the company as less volatile than the broader market but reflects concerns about thin margins and capital intensity. The valuation suggests moderate expectations for growth and returns in the competitive oilfield services sector, particularly given its dependence on domestic energy investment cycles.

Strategic Advantages And Outlook

The company benefits from its affiliation with China Petrochemical Corporation, providing stable contract flow and strategic positioning within China's energy ecosystem. Outlook remains tied to national energy policies, technological advancement in oilfield services, and the competitive landscape, with success dependent on maintaining operational efficiency and securing profitable contracts in an industry characterized by cyclical demand and pricing pressure.

Sources

Company financial reportsStock exchange disclosuresCorporate filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount