investorscraft@gmail.com

Intrinsic ValueMeiHua Holdings Group Co.,Ltd (600873.SS)

Previous Close$11.01
Intrinsic Value
Upside potential
Previous Close
$11.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MeiHua Holdings Group operates as a leading Chinese producer in the specialty chemicals sector, focusing on amino acid-based nutrition and health solutions. Its core revenue model is built on manufacturing and selling a diversified portfolio of products, including food additives like sodium glutamate, feed amino acids, pharmaceutical-grade amino acids, and fertilizers. The company serves multiple end markets, from human food flavor enhancement and animal nutrition to pharmaceutical applications and agriculture, creating a vertically integrated and resilient business structure. MeiHua has established a strong market position in China and globally by leveraging its extensive production capabilities and technological expertise in fermentation and synthesis processes. This allows it to compete effectively on both cost and quality, catering to large-scale industrial customers who require consistent, high-volume supply. Its headquarters in Langfang places it within a key industrial region, supporting its operational efficiency and supply chain management.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 25.1 billion for the period, demonstrating significant scale in its operations. Net income reached CNY 2.74 billion, translating to a healthy net profit margin of approximately 10.9%. Strong operating cash flow of CNY 4.63 billion indicates efficient conversion of earnings into cash, supporting ongoing investments and financial flexibility.

Earnings Power And Capital Efficiency

MeiHua exhibits solid earnings power with diluted EPS of CNY 0.94. The company generated substantial operating cash flow of CNY 4.63 billion, which comfortably covered capital expenditures of CNY 2.00 billion. This indicates efficient capital deployment and the ability to fund growth initiatives internally while maintaining financial stability.

Balance Sheet And Financial Health

The balance sheet reflects a conservative financial structure with cash and equivalents of CNY 4.56 billion against total debt of CNY 3.08 billion. This results in a net cash position, providing a strong liquidity buffer and low financial risk. The company's low beta of 0.091 further suggests stability relative to the market.

Growth Trends And Dividend Policy

MeiHua demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.60, indicating a commitment to returning capital. The company's growth is supported by its diversified product portfolio and positioning in essential markets like food and feed, though specific historical growth rates are not provided in the data for trend analysis.

Valuation And Market Expectations

With a market capitalization of approximately CNY 31.0 billion, the company trades at a P/E ratio of around 11.3 based on the reported EPS. This valuation suggests a market expectation of stable, moderate growth, aligning with the company's position in the cyclical but essential specialty chemicals industry.

Strategic Advantages And Outlook

MeiHua's key advantages include its diversified amino acid product range, vertical integration, and strong operational cash flow generation. The outlook is supported by demand in food, feed, and pharmaceutical sectors, though it remains subject to raw material cost volatility and global economic conditions affecting its end markets.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount