Data is not available at this time.
Jilin Yatai (Group) Co., Ltd. operates as a diversified Chinese conglomerate with a primary focus on building materials, supplemented by significant operations in real estate development, coal wholesale, and pharmaceutical production. Founded in 1984 and headquartered in Changchun, the company leverages its regional presence in Northeast China to serve construction and industrial sectors. Its core revenue model is derived from the sale of cement and related building products, property development and sales, coal distribution, and the manufacturing of pharmaceutical goods. This multi-industry approach aims to create synergies and mitigate sector-specific risks, although it also exposes the firm to cyclical pressures in real estate and construction. Within its core markets, Jilin Yatai holds a established position as a regional industrial player, but it operates in highly competitive and fragmented sectors, facing constant pressure from both large national competitors and local firms. Its market positioning is that of a regional conglomerate rather than a national leader, with its fortunes closely tied to economic activity and government infrastructure investment within its operating regions.
The company reported revenue of CNY 7.21 billion for the period. However, profitability was severely challenged, with a substantial net loss of CNY -2.92 billion and a diluted EPS of -0.9. This indicates significant pressure on margins, likely from high operating costs and potential asset impairments within its diverse business segments, overshadowing its revenue generation.
Jilin Yatai's earnings power is currently negative, as evidenced by its deep net loss. The positive operating cash flow of CNY 551 million suggests some underlying cash generation from operations, which is a modest positive signal. Capital expenditures were minimal at CNY -46 million, indicating a very low level of reinvestment into the business during this challenging period.
The balance sheet shows a strained financial position. While the company holds CNY 739 million in cash, it carries a substantial debt burden of CNY 27.3 billion. This results in a highly leveraged capital structure, raising significant concerns about solvency and financial flexibility, particularly in light of its ongoing operational losses.
Current trends are dominated by financial distress rather than growth, with a major net loss for the period. Reflecting this challenging position, the company's dividend policy is conservative, with a dividend per share of CNY 0, as it likely prioritizes capital preservation over shareholder distributions.
With a market capitalization of approximately CNY 7.39 billion, the market is valuing the company at roughly 1.0 times its annual revenue. A beta of 0.923 suggests the stock's volatility is slightly less than the broader market, potentially pricing in a degree of stability or a discounted outlook given its conglomerate structure and troubled financials.
The company's main strategic advantage is its diversified industrial footprint, which may offer some risk mitigation. However, the outlook is clouded by its significant debt load and substantial losses. Navigating the cyclical downturns in its key sectors, particularly real estate, will be critical for any potential recovery and long-term viability.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |