Data is not available at this time.
Shanghai Milkground Food Tech Co., Ltd is a specialized dairy processor operating within China's competitive packaged foods sector. The company's core revenue model is derived from the manufacturing and distribution of a diverse portfolio of cheese and liquid milk products, targeting both retail consumers and industrial B2B clients. Its product lines are strategically segmented, featuring ready-to-eat cheese sticks for snacking, mozzarella for food service, and value-added items like cream cheese and butter, catering to the nation's evolving dietary preferences and growing demand for dairy protein. Market positioning is fortified through a multi-channel distribution strategy that leverages a traditional network of distributors and supermarkets alongside a growing self-operated e-commerce platform, enabling broad market penetration. As an early domestic entrant in the cheese segment, founded in 1998, the company has established brand recognition and manufacturing expertise, positioning it to capitalize on the underpenetrated but rapidly expanding Chinese cheese market, which offers significant long-term growth potential compared to more mature dairy categories.
For the period, the company generated revenue of CNY 4.84 billion. Profitability was present with a net income of CNY 113.6 million, though this indicates relatively thin margins for the sector. Operational efficiency is demonstrated by positive operating cash flow of CNY 530.7 million, which comfortably exceeded capital expenditures, indicating core operations are funding investments.
The company's earnings power is currently modest, with diluted EPS of CNY 0.23. Capital allocation shows a focus on maintaining and expanding production capabilities, as evidenced by significant capital expenditures of CNY 382.5 million. The positive spread between operating cash flow and capex suggests a capacity for self-funded growth.
The balance sheet shows a cash position of CNY 1.10 billion against total debt of CNY 2.31 billion, indicating a leveraged but manageable financial structure. The presence of substantial debt is common for capital-intensive manufacturing but requires careful monitoring of interest coverage and liquidity, especially in a competitive market.
Current growth trends appear focused on reinvesting capital into the business to capture market expansion, as indicated by the lack of a dividend distribution. The strategy prioritizes scaling operations and strengthening the product portfolio over immediate shareholder returns, which is typical for a company in a growth phase within an emerging product category.
With a market capitalization of approximately CNY 12.7 billion, the market valuation implies expectations for future growth and margin expansion beyond current levels. A beta of 0.93 suggests the stock's volatility is closely aligned with the broader market, reflecting its status as a established consumer defensive name.
The company's strategic advantages include its first-mover experience in China's cheese market, a diversified product portfolio, and a hybrid distribution network. The outlook is tied to successfully executing its growth strategy and improving operational leverage as the market for cheese products in China continues to develop and mature over the long term.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |