investorscraft@gmail.com

Intrinsic ValueNingbo Shanshan Co.,Ltd. (600884.SS)

Previous Close$12.87
Intrinsic Value
Upside potential
Previous Close
$12.87

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ningbo Shanshan Co., Ltd. operates as a specialized chemical producer focused on the critical lithium-ion battery materials supply chain, serving the global new energy sector. The company's core revenue model is built on manufacturing and selling high-performance cathode materials (including lithium cobalt oxide and ternary precursors), anode materials (such as artificial graphite and silicon-based anodes), and electrolyte products essential for electric vehicle batteries and energy storage systems. Within the competitive basic materials sector, Shanshan has established a vertically integrated position that extends beyond materials into energy management services, photovoltaic solutions, and EV charging infrastructure, leveraging its long-standing industry presence since 1992. Its market positioning is strengthened by involvement across multiple value chains—from raw material processing to financial leasing and venture capital investments in new energy technologies—creating a diversified industrial ecosystem rather than a pure-play component supplier. This multifaceted approach allows the company to capture value at various stages of the energy transition, though it also exposes it to cyclical demand and technological shifts in the battery industry.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 18.68 billion for the period, demonstrating significant scale in its operations. However, profitability was challenged with a net loss of CNY 367 million and negative diluted EPS of -0.17, indicating margin pressure despite strong top-line performance. Operating cash flow remained positive at CNY 1.86 billion, suggesting core operations generate cash despite the reported net loss.

Earnings Power And Capital Efficiency

Shanshan's earnings power appears constrained by current market conditions, as evidenced by the negative net income. The company maintained substantial capital expenditures of CNY 3.83 billion, reflecting ongoing investments in production capacity and technological development. This significant investment outlay, coupled with negative earnings, indicates a period of aggressive expansion potentially ahead of demand recovery.

Balance Sheet And Financial Health

The balance sheet shows CNY 2.77 billion in cash against total debt of CNY 14.17 billion, indicating leveraged financial positioning. The debt-to-equity structure suggests substantial borrowing to fund expansion, which is common in capital-intensive materials manufacturing. The company's beta of 2.00 reflects high sensitivity to market movements, typical for cyclical industrial stocks.

Growth Trends And Dividend Policy

Despite the net loss, the company maintained a dividend payment of CNY 0.20 per share, indicating management's commitment to shareholder returns. The significant revenue base suggests established market presence, while current profitability challenges may reflect industry-wide cyclical factors or specific competitive pressures in the battery materials sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 30.69 billion, the market values the company at roughly 1.6 times revenue despite negative earnings. The high beta coefficient suggests investors price in substantial volatility and growth expectations, likely tied to the long-term electric vehicle adoption narrative rather than current profitability metrics.

Strategic Advantages And Outlook

Shanshan's strategic advantage lies in its comprehensive product portfolio across cathode, anode, and electrolyte materials, creating cross-selling opportunities. The expansion into energy services and charging infrastructure provides diversification beyond pure materials manufacturing. The outlook depends on battery demand recovery, technological evolution, and the company's ability to translate its scale into sustainable profitability.

Sources

Company financial reportsShanghai Stock Exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount