investorscraft@gmail.com

Intrinsic ValueNanjing Chemical Fibre Co.,Ltd (600889.SS)

Previous Close$17.41
Intrinsic Value
Upside potential
Previous Close
$17.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nanjing Chemical Fibre operates as a specialized chemical producer focused on viscose fibers under its established Jinling brand. The company operates within the basic materials sector, manufacturing both viscose filament and staple fibers that serve various textile and industrial applications. Its core revenue model derives from selling these chemical fiber products primarily in domestic Chinese markets while maintaining export channels to key Asian markets including South Korea, Japan, and Vietnam, as well as select international customers in Europe and the United States. Beyond its primary fiber operations, the company maintains diversified revenue streams through water supply services and pulp production activities, creating additional operational stability. Operating since 1964, the company has developed longstanding industry relationships and technical expertise in viscose fiber manufacturing, though it faces intense competition in the commoditized chemical fibers market where scale and cost efficiency determine competitive positioning.

Revenue Profitability And Efficiency

The company reported revenue of CNY 662.5 million for the period, but experienced significant financial challenges with a net loss of CNY 448.7 million. Operating cash flow was negative at CNY -154.2 million, indicating substantial operational inefficiencies and potential working capital pressures. The negative earnings per share of CNY -1.22 reflects deep profitability issues across the business segments.

Earnings Power And Capital Efficiency

Current earnings power appears severely constrained as evidenced by the substantial net loss and negative operating cash flow. Capital expenditures of CNY -96.7 million suggest ongoing investment despite financial distress, though the negative cash flow from operations indicates poor capital allocation efficiency. The company's ability to generate returns on invested capital is currently compromised by operational challenges.

Balance Sheet And Financial Health

The balance sheet shows concerning liquidity with cash and equivalents of only CNY 33.5 million against total debt of CNY 336.5 million, creating a significant leverage burden. The debt-to-equity ratio appears elevated given the modest cash position and ongoing operational losses. Financial health is precarious with limited liquidity buffers to withstand continued operational challenges.

Growth Trends And Dividend Policy

Current trends indicate contraction rather than growth, with substantial losses overshadowing revenue generation. The company maintains a zero dividend policy, consistent with its loss-making position and need to preserve capital. There is no evidence of shareholder returns through distributions, reflecting the company's focus on survival rather than growth or shareholder remuneration.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.7 billion, the market appears to be valuing the company beyond its current financial performance, potentially anticipating recovery or asset value. The negative beta of -0.108 suggests unusual price behavior relative to the broader market, possibly reflecting speculative positioning or unique risk factors specific to this chemical producer.

Strategic Advantages And Outlook

The company's long-established presence since 1964 provides historical industry knowledge and brand recognition, though current operational performance undermines these advantages. The outlook remains challenging given persistent losses, negative cash flow, and high debt levels. Recovery would require significant operational restructuring, potential market consolidation, or strategic repositioning within the competitive chemical fibers industry.

Sources

Company financial reportsShanghai Stock Exchange disclosuresPublic market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount