investorscraft@gmail.com

Intrinsic ValueCred Holding Co.,Ltd (600890.SS)

Previous Close$0.36
Intrinsic Value
Upside potential
Previous Close
$0.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cred Holding Co., Ltd. operates as a real estate developer in China, focusing on the development and sale of residential properties including housing and apartment projects. The company's core revenue model is centered on property development and sales within a highly competitive and cyclical market, navigating the complexities of China's regulated real estate sector. Its market position is that of a smaller, regional player, facing significant challenges from larger, more capitalized national developers and ongoing sector-wide headwinds including government policies aimed at curbing speculation and managing leverage. The company's strategic focus remains on specific project execution rather than achieving broad national scale, operating from its base in Beijing amidst a period of considerable transformation and consolidation within the Chinese property industry.

Revenue Profitability And Efficiency

The company reported revenue of CNY 2.69 million for the period, which is minimal relative to its operational scale. This was overshadowed by a substantial net loss of approximately CNY 29.51 million, indicating severe profitability challenges. Operating cash flow was deeply negative at CNY -27.20 million, reflecting significant cash burn from operations and poor efficiency in converting sales into usable cash.

Earnings Power And Capital Efficiency

Earnings power was severely negative, with a diluted EPS of -CNY 0.0502. The deeply negative operating cash flow, further pressured by capital expenditures of CNY -6.45 million, highlights extreme inefficiency in capital deployment and an inability to generate positive returns from its asset base during this fiscal year.

Balance Sheet And Financial Health

A notable feature is a high cash balance of CNY 126.67 million against a relatively low total debt of CNY 2.80 million, suggesting a strong liquidity position and low leverage. This conservative debt structure provides a crucial buffer, but its utility is offset by the substantial and ongoing operational cash outflows witnessed during the period.

Growth Trends And Dividend Policy

The company's financial performance indicates a severe contraction, with minimal revenue and significant losses. Despite this distressed operational state, a dividend of CNY 0.423 per share was distributed. This payout policy appears disconnected from current earnings power and raises questions about capital allocation priorities given the substantial net loss.

Valuation And Market Expectations

The provided market capitalization is listed as zero, which is atypical and may indicate a data reporting issue or a suspended listing. The beta of 0.46 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its small size or limited trading activity amidst its financial difficulties.

Strategic Advantages And Outlook

The primary advantage is a strong liquid position with minimal debt, offering potential resilience. However, the outlook is challenged by deep operational losses, negative cash generation, and a difficult macroeconomic environment for Chinese real estate developers. Navigating sector consolidation and restoring operational viability are critical near-term hurdles.

Sources

Company FilingsPublicly disclosed financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount