investorscraft@gmail.com

Intrinsic ValueDasheng Times Cultural Investment Co., Ltd. (600892.SS)

Previous Close$3.79
Intrinsic Value
Upside potential
Previous Close
$3.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Dasheng Times Cultural Investment Co., Ltd. operates as a diversified cultural enterprise within China's competitive entertainment sector. Its core revenue model is bifurcated between developing and operating games and making strategic investments in film and television production. The company also maintains an education segment, though its primary focus remains on leveraging cultural content for monetization. This positions it within the broader communication services industry, where it competes for audience engagement and advertising revenue. Its market position is that of a niche player, navigating a highly saturated market dominated by larger tech and entertainment conglomerates. The company's strategy involves capitalizing on domestic cultural trends, though its scale and market share remain limited compared to industry leaders, reflecting a challenging operating environment for smaller, diversified cultural investment firms.

Revenue Profitability And Efficiency

The company reported revenue of CNY 166.8 million for the period but experienced significant operational challenges, reflected in a net loss of CNY 63.7 million. This negative profitability is further evidenced by negative operating cash flow of CNY 94.5 million, indicating core business activities are not generating sufficient cash and are potentially inefficient or in a developmental phase that requires substantial ongoing investment.

Earnings Power And Capital Efficiency

Earnings power is currently weak, with a diluted EPS of -CNY 0.11. The negative operating cash flow, which significantly outpaces a modest capital expenditure of CNY 0.8 million, suggests poor capital efficiency. The business is consuming cash from operations rather than deploying capital for growth, highlighting a fundamental challenge in converting its activities into sustainable earnings.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 57.8 million against a manageable total debt of CNY 12.0 million, providing a degree of short-term liquidity. However, the substantial cash burn from operations poses a risk to this liquidity over the medium term, potentially pressuring financial health if the negative cash flow trend is not reversed.

Growth Trends And Dividend Policy

Current financial trends indicate contraction rather than growth, with the company reporting a net loss. Reflecting this challenging financial position and the need to conserve cash, the company has a clear dividend policy of distributing zero dividends to shareholders, prioritizing operational sustainability over shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately CNY 1.96 billion, the market valuation appears to be factoring in potential future recovery or strategic value beyond the current negative earnings. The below-average beta of 0.59 suggests the stock is perceived as less volatile than the broader market, possibly indicating investor views that its downside may be limited or that it is not heavily traded.

Strategic Advantages And Outlook

The company's main strategic advantage lies in its focus on China's domestic cultural and entertainment markets. However, the outlook is clouded by its present lack of profitability and cash generation. A successful turnaround is contingent on its ability to monetize its investments in games and film more effectively and achieve operational breakeven to ensure long-term viability.

Sources

Company Annual ReportPublic financial disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount