investorscraft@gmail.com

Intrinsic ValueJiangsu Financial Leasing Co., Ltd. (600901.SS)

Previous Close$6.37
Intrinsic Value
Upside potential
Previous Close
$6.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Financial Leasing operates as a specialized non-bank financial institution in China, generating revenue primarily through interest income from its diverse leasing portfolio. The company serves a broad industrial clientele, with a strategic focus on financing assets for the energy sector, including photovoltaic, wind power, and energy storage projects, which aligns with national green initiatives. It also provides essential capital for environmental protection infrastructure, high-end industrial equipment, and healthcare technology, positioning itself as a key enabler of industrial modernization and sustainable development. This targeted approach allows it to cultivate deep expertise and long-term client relationships within these capital-intensive niches, differentiating it from broader commercial lenders. Its market position is strengthened by its long operating history since 1985 and its provincial base in Nanjing, providing regional insights while serving a national market.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 8.14 billion for the period, demonstrating strong top-line performance from its leasing operations. Profitability is healthy, with net income reaching CNY 2.94 billion, translating to a net profit margin of approximately 36%. This indicates efficient management of its interest spread and credit risk, though the capital-intensive nature of the business is reflected in its significant asset base.

Earnings Power And Capital Efficiency

Jiangsu Financial Leasing exhibits solid earnings power, generating a diluted EPS of CNY 0.53. Operating cash flow was positive at CNY 1.42 billion, which is crucial for funding new leases and servicing debt. The negative capital expenditures of CNY -744 million suggest a net inflow from disposing of or receiving payments on leased assets, which is typical for a maturing lease portfolio.

Balance Sheet And Financial Health

The balance sheet is characterized by a high degree of leverage, with total debt of CNY 108.6 billion significantly outweighing equity, which is standard for a financial leasing firm that funds assets with debt. Liquidity appears adequate with cash and equivalents of CNY 7.65 billion. The company's financial health is dependent on its ability to continuously roll over or service this substantial debt obligation.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, distributing a dividend of CNY 0.27 per share. Its growth is intrinsically linked to the expansion of its lease portfolio and the capital demands of the industrial sectors it serves, particularly the rapidly growing renewable energy and environmental protection markets in China.

Valuation And Market Expectations

With a market capitalization of approximately CNY 31.5 billion, the market values the company at a P/E ratio of roughly 10.7x based on its latest earnings. A beta of 0.32 suggests the stock is considered less volatile than the broader market, likely reflecting its status as a financial utility with predictable, though leveraged, cash flows.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized focus on financing essential infrastructure within high-growth, policy-supported sectors like green energy. Its outlook is tied to China's continued investment in industrial upgrading and environmental goals, though it remains exposed to interest rate fluctuations and the creditworthiness of its corporate clients.

Sources

Company DescriptionPublic Financial Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount