Data is not available at this time.
IKD Co., Ltd. operates as a specialized manufacturer of aluminum alloy precision die castings for the global automotive industry, serving major auto parts suppliers across North America, Europe, and Asia. The company's core revenue model centers on producing critical components for vehicle systems including wiper assemblies, power systems, thermal management, steering mechanisms, and braking systems. Its comprehensive service offering extends beyond manufacturing to include custom tooling development with molds and fixtures, leveraging technical expertise to secure long-term contracts with automotive OEMs and Tier 1 suppliers. Positioned within the competitive auto parts sector, IKD has established itself as a technologically advanced supplier with integrated capabilities from research and development through precision production. The company benefits from the automotive industry's ongoing shift toward lightweight aluminum components to improve fuel efficiency and meet emissions standards, while its geographic diversification provides stability against regional market fluctuations. Additional revenue streams include property rentals and international freight forwarding services, though automotive die castings remain the primary business focus.
IKD generated CNY 6.75 billion in revenue with net income of CNY 939.5 million, demonstrating solid profitability with a net margin of approximately 14%. The company's operating cash flow of CNY 1.71 billion significantly exceeded net income, indicating strong cash conversion efficiency and effective working capital management in its capital-intensive manufacturing operations.
The company delivered diluted EPS of CNY 0.95, reflecting its earnings capacity relative to shareholder equity. Substantial capital expenditures of CNY 1.4 billion indicate ongoing investment in production capacity and technological capabilities, suggesting management's focus on maintaining competitive positioning through modernized manufacturing infrastructure.
IKD maintains CNY 1.61 billion in cash against total debt of CNY 3.52 billion, providing adequate liquidity coverage. The debt level appears manageable given the company's strong cash flow generation and profitability, though the capital-intensive nature of die casting operations requires careful balance sheet management to fund ongoing equipment investments.
The company has implemented a shareholder return policy with a dividend of CNY 0.30 per share, representing a payout ratio of approximately 32% based on current EPS. This balanced approach returns capital to investors while retaining sufficient earnings to fund the substantial capital expenditure requirements of its manufacturing operations.
With a market capitalization of approximately CNY 20.25 billion, the company trades at a P/E ratio of around 21.5 based on current earnings. The relatively low beta of 0.427 suggests the market perceives IKD as less volatile than the broader market, possibly reflecting its established supplier relationships and predictable business model.
IKD's integrated capabilities from R&D through production provide competitive advantages in securing long-term contracts with automotive suppliers. The industry trend toward lightweight aluminum components supports sustained demand, though the company must continuously invest in technology to maintain its market position against global competitors in the precision die casting space.
Company financial reportsStock exchange disclosuresCompany description data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |