Data is not available at this time.
Lihuayi Weiyuan Chemical operates as a specialized chemical producer in China's basic materials sector, focusing on polymer materials and fine chemicals. The company generates revenue through manufacturing and selling key industrial products including phenol, acetone, bisphenol A, polycarbonate, and isopropanol, alongside industrial gases like liquid oxygen, argon, and nitrogen. Its business model centers on vertical integration within chemical value chains, serving downstream industries that require high-purity chemical intermediates for plastics, resins, and other synthetic materials. Operating from its Dongying base since 2010, the company occupies a niche position in China's chemical industry, leveraging regional advantages in Shandong province, which hosts significant petrochemical infrastructure. The firm competes in markets characterized by cyclical demand patterns and price sensitivity, requiring efficient scale operations and technological capability to maintain margins. Its product portfolio addresses both commodity and specialty chemical segments, positioning it as a mid-tier supplier with exposure to construction, automotive, and packaging end-markets through its polycarbonate and bisphenol A offerings.
The company reported revenue of CNY 9.52 billion with net income of CNY 56.6 million, indicating thin margins in the competitive chemical sector. Operating cash flow of CNY 917.9 million suggests reasonable cash generation from core operations, though significant capital expenditures of CNY -1.47 billion reflect ongoing investment in production capacity and maintenance.
Diluted EPS of CNY 0.10 demonstrates modest earnings power relative to the company's scale. The substantial capital expenditure program indicates a focus on capacity expansion or modernization, which may enhance future earnings potential but currently pressures near-term capital efficiency metrics and free cash flow generation.
The balance sheet shows CNY 844.4 million in cash against total debt of CNY 2.89 billion, indicating moderate leverage. The debt level appears manageable given the company's operating cash flow generation, though the chemical industry's cyclical nature requires careful liquidity management during downturns.
The company maintains a dividend policy with CNY 0.03 per share distribution, representing a payout from current earnings. Growth appears focused on capacity investments rather than aggressive expansion, reflecting a measured approach to capital allocation in a cyclical industry subject to commodity price fluctuations.
With a market capitalization of CNY 8.19 billion, the company trades at approximately 0.86 times revenue, reflecting market expectations for moderate growth in the chemical sector. The beta of 0.778 suggests lower volatility than the broader market, typical for established industrial companies.
The company benefits from vertical integration and regional positioning in China's chemical industry hub. Outlook depends on chemical market cycles, with polycarbonate and bisphenol A demand driven by construction and automotive sectors. Operational efficiency and cost management will be critical for maintaining competitiveness amid industry capacity expansions.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |