Data is not available at this time.
China Suntien Green Energy operates as a diversified clean energy utility in Mainland China, strategically positioned across natural gas distribution and renewable power generation. The company's core revenue model integrates three synergistic segments: natural gas sales and pipeline services, wind and solar power generation for grid distribution, and supplementary property and consultancy services. As a significant regional player, Suntien leverages its extensive infrastructure network including over 7 long-distance pipelines and 31 urban gas projects to secure stable contracted revenues while expanding its renewable portfolio. The company's market position benefits from China's energy transition policies, positioning it to capitalize on growing demand for cleaner energy alternatives. With 5.67 GW of consolidated wind capacity and additional solar assets, Suntien maintains a balanced energy mix that mitigates commodity price volatility while supporting national decarbonization goals through its dual-fuel strategy.
The company generated CNY 21.37 billion in revenue with net income of CNY 1.67 billion, reflecting a net margin of approximately 7.8%. Operating cash flow of CNY 3.72 billion supported operational needs, though significant capital expenditures of CNY 7.53 billion indicate ongoing investment in infrastructure expansion and renewable energy projects to drive future growth.
Diluted EPS of CNY 0.40 demonstrates moderate earnings power relative to the capital-intensive nature of utility operations. The substantial capital expenditure program reflects strategic investments in renewable energy infrastructure, which should enhance long-term earnings capacity through increased generation assets and operational scale.
The company maintains CNY 3.06 billion in cash against total debt of CNY 46.89 billion, indicating leveraged financing for infrastructure development typical of utility companies. The debt load supports asset expansion but requires careful management of cash flows to service obligations while funding ongoing capital projects.
Suntien demonstrates commitment to shareholder returns with a dividend per share of CNY 0.21, representing a payout ratio of approximately 52.5% based on current EPS. Growth is driven by China's clean energy transition, with investments focused on expanding renewable capacity and natural gas distribution networks to capture market opportunities.
With a market capitalization of CNY 26.22 billion and beta of 0.80, the company trades at approximately 15.7 times earnings, reflecting utility-like valuation multiples. The moderate beta suggests relative stability compared to broader market movements, consistent with regulated utility characteristics.
Suntien benefits from strategic positioning in China's energy transition, with diversified assets across natural gas and renewables providing revenue stability. The company's extensive infrastructure network and growing renewable portfolio position it to capitalize on policy support for clean energy, though execution depends on effective capital allocation and regulatory developments.
Company description and financial data providedTypical sources for Chinese utilities: Annual reports, SSE disclosuresOperational metrics as of December 2021
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |