Data is not available at this time.
Jiangsu Broadcasting Cable Information Network Corporation Limited is a state-influenced operator of integrated cable television and broadband networks within China's Jiangsu province. Its core revenue model is built on subscription fees from its cable TV user base, supplemented by income from digital TV value-added services and data broadband provision for residential and commercial customers. The company operates in the highly regulated Chinese communication services sector, specifically within broadcasting distribution, which is undergoing a significant transformation due to intense competition from internet-based streaming platforms. Its market position is that of a regional incumbent with a protected, yet increasingly challenged, monopoly over cable infrastructure. The company leverages its established physical network and government affiliations to maintain its subscriber base while attempting to diversify its service offerings to mitigate cord-cutting trends and remain relevant in a rapidly evolving digital media landscape.
The company generated revenue of CNY 7.98 billion, achieving a net income margin of approximately 4.6%. Operating cash flow was a robust CNY 1.09 billion, indicating solid cash generation from its core subscription-based operations. However, capital expenditures of CNY -1.31 billion significantly exceeded operating cash flow, reflecting substantial ongoing investments in its network infrastructure.
Diluted earnings per share stood at CNY 0.07, demonstrating modest earnings power. The significant capital expenditure outlay, which is larger than operating cash flow, suggests a capital-intensive business model. This indicates that maintaining and upgrading its physical network assets requires continuous and substantial reinvestment, impacting free cash flow generation.
The company maintains a strong liquidity position with cash and equivalents of CNY 5.13 billion. Total debt is manageable at CNY 1.88 billion, resulting in a conservative net cash position. This robust balance sheet provides financial stability and flexibility to fund its capital-intensive network investments and navigate industry challenges.
The company has demonstrated a commitment to shareholder returns, paying a dividend of CNY 0.022 per share. The core business faces headwinds from industry-wide cord-cutting, making top-line growth challenging. Future performance will likely depend on the success of its broadband and value-added services in offsetting declines in traditional TV subscriptions.
With a market capitalization of approximately CNY 18.9 billion, the market assigns a low beta of 0.44, reflecting its perception as a defensive, utility-like investment. The valuation appears to factor in the stable, regulated nature of its cash flows alongside the significant challenges and capital demands inherent to its industry transformation.
Key strategic advantages include its entrenched regional market position, essential network infrastructure, and government affiliation. The primary outlook challenge is adapting its legacy business model to compete effectively with digital streaming services. Its success hinges on leveraging its broadband assets and transitioning into a integrated connectivity and content provider.
Company Financial ReportsPublic Market Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |