Data is not available at this time.
SDIC Zhonglu Fruit Juice Co., Ltd. operates within China's competitive packaged foods sector, specializing in the production and distribution of fruit and vegetable juice concentrates and related products. Its core revenue model is derived from the manufacturing and sale of a diverse portfolio including apple, sweet potato, pear, cucumber, and yacon juice offerings, catering to both domestic and international markets through its export operations. The company's market position is that of a specialized, integrated processor, leveraging its established production infrastructure to serve business-to-business customers and potentially downstream consumer brands. Operating in the essential consumer defensive industry, its performance is somewhat resilient to economic cycles, though it faces intense competition from both large-scale beverage conglomerates and smaller regional players. Its strategic focus on specific juice variants, rather than a broad beverage portfolio, defines its niche but also limits its market diversification and scale compared to larger rivals in the expansive Chinese beverage market.
The company generated revenue of CNY 1.99 billion, achieving a net income of CNY 29.3 million, which indicates a very thin net profit margin of approximately 1.5%. A significant concern is the negative operating cash flow of CNY -282.8 million, which starkly contrasts with the reported net income and suggests potential working capital challenges or timing differences in receivables and payables.
Diluted earnings per share stood at CNY 0.11, reflecting modest earnings power. Capital expenditures were a relatively low CNY -24.6 million, indicating limited current investment in new property, plant, and equipment. The negative operating cash flow, however, raises questions about the sustainability of its core operational cash generation and its ability to self-fund future growth initiatives.
The balance sheet shows a cash position of CNY 161.9 million against a substantial total debt load of CNY 1.61 billion, resulting in a high gross debt-to-cash ratio. This significant leverage indicates a leveraged financial structure, which could pressure liquidity and increase financial risk, especially in an environment of rising interest rates or operational downturns.
The company did not pay a dividend, with a dividend per share of CNY 0.00, indicating a retention of all earnings, likely to conserve cash for operations or debt servicing given the negative cash flow and high leverage. This policy aligns with a focus on stabilizing the financial base rather than providing immediate returns to shareholders.
With a market capitalization of approximately CNY 5.68 billion, the market valuation implies significant expectations for future growth and profitability improvement, given the current low earnings yield. A beta of 0.813 suggests the stock is perceived as slightly less volatile than the broader market, possibly reflecting its defensive sector classification.
The company's key advantage is its specialized focus within the fruit juice concentrate segment and its export capabilities. The primary challenges are improving operational cash flow generation and managing its high debt burden. The outlook depends on its ability to enhance operational efficiency, potentially through better working capital management, to align cash flows with profitability.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |