Data is not available at this time.
Yueyang Forest & Paper Co., Ltd. is a vertically integrated paper manufacturer operating within China's basic materials sector, producing a diverse portfolio of paper products including offset, digital printing, copy, and industrial packaging papers. Its core revenue model is based on the manufacturing and sale of these products to a broad customer base comprising publishers, large printing plants, paper product processors, and dealers, supplemented by export sales to markets in Asia and East Africa. The company operates in a highly competitive and cyclical industry, with its market position supported by its comprehensive product range and established domestic distribution network, though it faces significant pressure from both input cost volatility and environmental regulations impacting the broader paper and forest products industry.
The company generated revenue of CNY 8.13 billion for the period. Profitability was modest with net income of CNY 166.7 million, resulting in a net margin of approximately 2.0%. Operating cash flow was robust at CNY 763.2 million, indicating effective conversion of earnings into cash, though this was heavily outweighed by significant capital expenditures of CNY -1.93 billion.
Diluted earnings per share stood at CNY 0.09, reflecting the company's current earnings power. The substantial capital expenditure figure, which far exceeded operating cash flow, suggests aggressive investment in maintaining or expanding productive capacity. This indicates a capital-intensive business model where significant reinvestment is required to sustain operations and competitiveness.
The company maintains a cash position of CNY 1.38 billion, providing some liquidity. However, total debt is substantial at CNY 7.34 billion, indicating a leveraged financial structure. The high debt level relative to equity and cash flow warrants careful monitoring of financial health, particularly in a cyclical industry susceptible to economic downturns.
The company has demonstrated a commitment to returning capital to shareholders, paying a dividend of CNY 0.03014 per share. The significant capital expenditure suggests a focus on capacity-driven growth or operational efficiency improvements. The balance between reinvestment for growth and shareholder returns appears tilted towards funding internal capital projects.
With a market capitalization of approximately CNY 8.38 billion, the market values the company at roughly 1.03 times its annual revenue. A beta of 0.764 indicates the stock is less volatile than the broader market, which may reflect its established position in a traditional industry and its status as a state-influenced entity in China's basic materials sector.
The company's key strategic advantages include its vertical integration, diverse product portfolio, and established domestic presence. The outlook is tied to the cyclical demand for paper products, management's ability to navigate input cost pressures, and the execution of its significant capital investment program to drive future efficiency and competitiveness.
Company Annual ReportShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |