Data is not available at this time.
Fortune Ng Fung Food operates as a vertically integrated protein producer in China's consumer defensive sector, specializing in beef cattle breeding, slaughtering, and food processing. Its core revenue model is built on selling meat, fast food, and dairy products derived from its controlled supply chain, ensuring quality from farm to table. The company further diversifies its income streams through catering chain operations and an unconventional but strategic involvement in funeral services, creating a unique business blend within the packaged foods industry. This integrated approach provides some insulation against raw material price volatility. Operating from its base in Sanhe, the company holds a regional market position, serving domestic demand for beef and processed foods. Its multi-faceted operations position it as a niche player, combining traditional food production with service-oriented businesses in a specific geographic market.
The company generated CNY 1.02 billion in revenue with a net income of CNY 51.7 million, resulting in a net profit margin of approximately 5.1%. Operating cash flow of CNY 103.7 million significantly exceeded net income, indicating strong cash conversion from operations. Capital expenditures of CNY -164.8 million suggest substantial investment in maintaining or expanding production capacity.
Diluted EPS of CNY 0.063 reflects modest earnings power relative to the share count. The company demonstrates adequate capital efficiency with operating cash flow covering net income by approximately 2x. The significant capital expenditure program indicates ongoing investment in productive assets to support future operations.
The balance sheet shows CNY 96.6 million in cash against total debt of CNY 111.8 million, indicating a conservative leverage position. The moderate debt level relative to the company's market capitalization and cash generation capacity suggests a financially stable position with room for strategic flexibility.
The company maintains a shareholder return policy with a dividend per share of CNY 0.038, representing a payout ratio of approximately 60% based on diluted EPS. This indicates a commitment to returning capital to shareholders while retaining sufficient earnings for reinvestment in the business operations.
With a market capitalization of CNY 4.36 billion, the company trades at approximately 4.3x revenue and 84x earnings. The beta of 0.414 suggests lower volatility compared to the broader market, reflecting the defensive nature of its food processing business and stable demand characteristics.
The company's vertically integrated model provides cost control and quality assurance advantages in the beef supply chain. Its diversification into catering and funeral services offers revenue stability across different consumer needs. The outlook depends on execution in competitive Chinese food markets and efficient management of its multi-business operations.
Company financial statementsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |