Data is not available at this time.
Shandong Bohui Paper Industry Co., Ltd. is a vertically integrated paper manufacturer operating within China's basic materials sector. The company's core revenue model is derived from the research, development, production, and sale of a diverse portfolio of specialized paper products. Its offerings are segmented into high-value applications, including high-grade coated white cardboards for premium packaging in cosmetics, pharmaceuticals, and consumer goods, as well as technical papers like kraftliner for industrial packaging and specialized papers for the publishing and construction industries (e.g., gypsum face paper). This positions Bohui Paper as a significant domestic supplier catering to essential, non-cyclical end-markets such as education, healthcare, and fast-moving consumer goods packaging. The company's market position is strengthened by its comprehensive product range and established presence, allowing it to serve a broad customer base across multiple stable industrial and consumer segments within the region.
The company generated substantial revenue of CNY 18.93 billion for the period. However, profitability was constrained, with net income of CNY 175.8 million resulting in a thin net margin. Operating cash flow of CNY 695.2 million was positive but notably lower than revenue, indicating significant working capital requirements or cost pressures inherent in its capital-intensive manufacturing operations.
Diluted earnings per share stood at CNY 0.14, reflecting modest earnings power relative to the company's scale. Capital expenditures of CNY 549.4 million were significant, highlighting the ongoing investment needed to maintain and modernize production assets. The disparity between operating cash flow and capex suggests internal cash generation is sufficient to cover a portion of these investments.
The balance sheet shows a strong cash position of CNY 3.05 billion, providing a solid liquidity buffer. This is counterbalanced by a considerable total debt load of CNY 7.26 billion. The resulting leveraged position is typical for capital-intensive manufacturers but requires careful management of cash flows to service obligations and fund operations efficiently.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.02844. This payout, against the current EPS, indicates a conservative but established dividend policy. Future growth is likely tied to operational efficiency improvements and demand stability within its core paper product markets in China.
With a market capitalization of approximately CNY 6.83 billion, the market valuation appears to reflect the company's current modest profitability and leveraged financial structure. A beta of 0.624 suggests the stock is perceived as less volatile than the broader market, potentially indicating investor view of it as a stable, albeit slow-growth, industrial entity.
The company's strategic advantages lie in its vertical integration and diverse product portfolio serving essential industries. The outlook is contingent on effectively managing input cost volatility and debt, while leveraging its market position to capitalize on steady demand from packaging, publishing, and construction sectors in China.
Company DescriptionPublic Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |