Data is not available at this time.
Inner Mongolia First Machinery Group operates as a diversified industrial enterprise with a dual focus on military and civilian markets. Its core revenue model is built on manufacturing and selling specialized heavy machinery, including main battle tanks, armored vehicles, and a wide array of railway freight cars. The company is a significant supplier to China's national defense sector, leveraging its state-owned heritage to secure long-term contracts. In the civilian sphere, it produces energy-saving motors, heavy truck parts, and construction machinery, diversifying its revenue streams. Its market position is fortified by its strategic role in national security and its established industrial capabilities in Northern China. The company exports its products, indicating a degree of international competitiveness, though its primary market remains domestic, serving both government and industrial clients with complex, engineered products.
The company generated revenue of CNY 9.79 billion for the period. However, operational efficiency appears challenged, as evidenced by a negative operating cash flow of CNY -3.44 billion, which significantly outweighed the capital expenditures of CNY -195 million. This suggests potential pressures on working capital management or timing differences in receivables from its large government and industrial clients.
Net income was reported at CNY 499.5 million, translating to a diluted EPS of CNY 0.29. The substantial disparity between the positive net income and the deeply negative operating cash flow indicates that earnings quality may be a concern, potentially impacted by non-cash items or significant changes in balance sheet accounts like inventory or customer advances.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 2.55 billion. Total debt is remarkably low at CNY 256.8 million, resulting in a minimal debt-to-equity ratio and indicating a very conservative, virtually debt-free capital structure. This provides significant financial flexibility and resilience.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.147 per share. The specific growth trajectory is not explicitly verifiable from the provided data, but its dual-market focus and export activities suggest avenues for potential expansion, albeit within the context of its strategic, state-linked operations.
With a market capitalization of approximately CNY 32.9 billion, the market assigns a significant premium to the company's current earnings, reflecting expectations for its strategic importance and potential future growth. A beta of 0.826 indicates the stock is less volatile than the broader market, typical for a defense-oriented industrial firm.
The company's foremost strategic advantage is its entrenched position as a key supplier to China's military, ensuring a stable baseline of demand. Its debt-free balance sheet provides ample capacity to navigate economic cycles and invest in new technologies. The outlook is intrinsically linked to national defense budgets and its ability to successfully compete in civilian industrial markets.
Provided company data and description
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |