investorscraft@gmail.com

Intrinsic ValueSinoma International Engineering Co.Ltd (600970.SS)

Previous Close$11.42
Intrinsic Value
Upside potential
Previous Close
$11.42

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sinoma International Engineering Co. Ltd. is a globally active Chinese industrial company specializing in comprehensive engineering solutions for the cement production sector. Its core revenue model is built on providing integrated general contracting services, which encompass the entire project lifecycle from initial engineering design and proprietary equipment manufacturing to final construction, installation, and commissioning. The company leverages its extensive in-house technological research and development capabilities to supply a full suite of critical cement production machinery, including rotary kilns, tube mills, and crushers. Beyond its traditional cement industry focus, Sinoma has strategically diversified its service offerings into adjacent high-growth areas, notably environmental engineering and photovoltaic (solar) project development, positioning itself to capitalize on global sustainability and clean energy trends. This diversification, combined with its entrenched position as a key supplier and contractor for China's massive infrastructure and construction markets, solidifies its standing as a dominant and technologically advanced player in the global industrial engineering and equipment supply landscape.

Revenue Profitability And Efficiency

The company demonstrated robust financial performance with revenue of CNY 46.1 billion and a net income of CNY 3.0 billion, translating to a healthy net profit margin of approximately 6.5%. This indicates effective cost management and pricing power within its engineering and contracting projects, successfully converting a significant portion of top-line growth into bottom-line profitability.

Earnings Power And Capital Efficiency

Sinoma generated substantial operating cash flow of CNY 2.3 billion, which comfortably covered capital expenditures of CNY 0.7 billion, reflecting strong core earnings power. The company's capital allocation appears efficient, funding necessary investments for growth while maintaining a positive cash flow from operations, supporting its integrated business model.

Balance Sheet And Financial Health

The balance sheet is characterized by a strong liquidity position, with cash and equivalents of CNY 8.5 billion significantly exceeding total debt of CNY 4.0 billion. This low net debt position provides considerable financial flexibility and a margin of safety to navigate project cycles and invest in strategic initiatives without over-leverage.

Growth Trends And Dividend Policy

The company has established a shareholder returns policy, evidenced by a dividend per share of CNY 0.45. This payout, against earnings per share of CNY 1.14, represents a conservative payout ratio, allowing for retained earnings to be reinvested back into the business to fund future organic growth and expansion efforts.

Valuation And Market Expectations

With a market capitalization of approximately CNY 23.0 billion, the stock trades at a price-to-earnings multiple near 7.7x based on trailing earnings. A beta of 0.45 suggests the market perceives it as a less volatile investment relative to the broader market, potentially pricing in a stable, utility-like growth profile.

Strategic Advantages And Outlook

Sinoma's key strategic advantages lie in its vertical integration, proprietary technology, and entrenched role in China's infrastructure development. The outlook is supported by its diversification into environmental and solar engineering, positioning it to benefit from global sustainability mandates alongside its core cement industry expertise.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount