investorscraft@gmail.com

Intrinsic ValueBaosheng Science and Technology Innovation Co.,Ltd. (600973.SS)

Previous Close$7.11
Intrinsic Value
Upside potential
Previous Close
$7.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Baosheng Science and Technology Innovation operates as a specialized manufacturer of advanced wire and cable products within China's industrial equipment sector. The company generates revenue through production and sales of sophisticated cabling solutions including power transmission cables, communication systems, and specialized conductors for high-performance applications. Its business model integrates manufacturing excellence with engineering procurement construction services for electrical projects and photovoltaic power stations, creating diversified revenue streams across both product sales and project contracting. Baosheng serves demanding end-markets including aerospace, nuclear power, marine engineering, and military applications, positioning itself as a technology-driven supplier to critical infrastructure sectors. The company maintains an international footprint with exports to approximately 40 countries and operations across Greater China, leveraging its technical expertise to compete in premium market segments rather than competing on price in commoditized cable markets. This strategic focus on high-specification products for specialized applications provides some insulation from broader industrial cyclicality while demanding continuous innovation investment.

Revenue Profitability And Efficiency

The company reported substantial revenue of CNY 46.4 billion for the period, demonstrating significant scale within the wire and cable industry. However, profitability metrics show challenges with a net loss of CNY 299.9 million and negative diluted EPS of CNY 0.22. Operating cash flow was negative CNY 862.8 million, indicating potential working capital pressures or operational inefficiencies despite the substantial revenue base. Capital expenditures of CNY 292.8 million suggest ongoing investment in production capabilities.

Earnings Power And Capital Efficiency

Current earnings power appears constrained given the negative net income and operating cash flow. The negative earnings reflect potential margin compression, rising input costs, or competitive pressures in the cable manufacturing sector. The company's capital allocation strategy seems focused on maintaining technological capabilities rather than generating immediate returns, as evidenced by continued capital investments despite profitability challenges. The negative beta of -0.104 suggests performance that may be counter-cyclical to broader market trends.

Balance Sheet And Financial Health

The balance sheet shows CNY 2.8 billion in cash against total debt of CNY 9.9 billion, indicating moderate leverage. The debt-to-equity structure warrants monitoring given the negative cash flow generation. The company maintains sufficient liquidity for near-term obligations but may require careful capital management given the cash flow profile. The financial health appears adequate for continued operations but shows signs of stress from recent performance.

Growth Trends And Dividend Policy

Growth trends reflect the challenging operating environment with profitability concerns overshadowing the substantial revenue scale. The company maintains a conservative dividend policy with no distributions, preserving capital for operational needs and potential turnaround efforts. The international expansion to 40 countries provides growth avenues, though current financial performance suggests execution challenges. The focus on high-end applications offers potential for margin recovery if market conditions improve.

Valuation And Market Expectations

With a market capitalization of CNY 7.1 billion, the company trades at a significant discount to its annual revenue, reflecting market concerns about profitability and cash generation. The valuation suggests investors are pricing in continued challenges rather than growth prospects. The negative earnings multiple is not meaningful, indicating the market is valuing the company based on asset value or turnaround potential rather than current earnings power.

Strategic Advantages And Outlook

The company's strategic advantages include its technological expertise in specialized cables for demanding applications and diversified geographic footprint. The outlook depends on improving operational efficiency, managing input cost pressures, and leveraging its position in high-value market segments. Success will require balancing investment in innovation with improved profitability and cash flow generation to strengthen the financial profile and support sustainable growth in competitive markets.

Sources

Company financial reportsStock exchange disclosuresCompany description and financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount