Data is not available at this time.
BGRIMM Technology Co., Ltd. operates as a specialized industrial materials company, generating revenue through the research, development, production, and sale of advanced mining equipment and a diverse portfolio of magnetic materials. Its core product lines include permanent ferrite magnetic powders, rare earth permanent magnets, and custom magnetic devices, which are critical components for end markets such as automotive, consumer electronics, home appliances, and industrial electric tools. The company leverages its technical expertise and integrated manufacturing capabilities to serve clients both within China and internationally, positioning itself as a niche supplier in the basic materials sector. This dual focus on heavy industrial machinery and high-performance materials creates a diversified revenue base while catering to the demands of modern manufacturing and automation. Its market position is strengthened by its long-standing presence since 2000 and its research-driven approach, though it operates in a competitive landscape against larger global industrial conglomerates.
The company reported revenue of CNY 1.19 billion for the period, demonstrating its operational scale within its niche markets. Profitability was solid, with net income reaching CNY 105.8 million, translating to a net profit margin of approximately 8.9%. Operating cash flow of CNY 158.5 million significantly exceeded capital expenditures of CNY 36.6 million, indicating healthy cash generation from core operations and efficient reinvestment needs.
BGRIMM Technology exhibited strong earnings power with a diluted EPS of CNY 0.56, reflecting effective profit generation on a per-share basis. The substantial positive operating cash flow, which covered capital expenditures more than four times over, underscores high capital efficiency. This suggests the company's business model does not require excessive reinvestment to maintain its competitive position and profitability.
The company maintains a conservative financial structure with a strong liquidity position, evidenced by cash and equivalents of CNY 306.0 million. Total debt is modest at CNY 53.4 million, resulting in a robust net cash position. This low leverage provides significant financial flexibility and resilience against economic downturns or industry cyclicality.
While specific growth rates are not provided, the company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.13. This payout, combined with its strong cash flow generation, suggests a balanced approach between reinvesting for future growth and providing shareholder returns, indicative of a mature yet stable operational phase.
With a market capitalization of approximately CNY 3.87 billion, the market values the company at a P/E ratio of around 36.6x based on current earnings. A beta of 0.645 indicates the stock is perceived as less volatile than the broader market, potentially reflecting expectations of stable, defensive performance given its industrial niche and solid financial footing.
The company's strategic advantages lie in its dual expertise in mining equipment and high-performance magnetic materials, catering to essential industrial and technology supply chains. Its strong balance sheet and cash flow generation provide a foundation for sustained R&D investment and potential market expansion. The outlook remains tied to global demand for industrial automation and electronic components, sectors where its specialized products hold long-term relevance.
Company DescriptionProvided Financial Metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |