investorscraft@gmail.com

Intrinsic ValueJiangsu High Hope International Group Corporation (600981.SS)

Previous Close$3.42
Intrinsic Value
Upside potential
Previous Close
$3.42

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu High Hope International Group Corporation is a diversified Chinese conglomerate operating across trade, real estate, investment, logistics, and manufacturing sectors. Its core revenue model is built on a multi-faceted approach, generating income from import-export operations, property development, supply chain services, and financial asset management. The company's extensive portfolio includes the trade of textile and apparel products, pulp paper, wood panels, and ship and electromechanical equipment, alongside a significant presence in cold-chain and healthcare supply chain logistics. This diversification provides a hedge against sector-specific downturns but also exposes it to the complexities of managing disparate business lines in a competitive market. Its market position is supported by a portfolio of established brands, including High Hope, SKYRUN, and Forecast Spring, which cater to both domestic and international clients. As a subsidiary of Jiangsu Suhui Asset Management, it benefits from integrated financial support and strategic oversight within its corporate structure.

Revenue Profitability And Efficiency

The company reported substantial revenue of CNY 54.2 billion, indicating a large operational scale. However, net income was a modest CNY 29.4 million, resulting in a very thin net profit margin. This suggests significant cost pressures or low-margin activities within its diversified operations, highlighting inefficiencies in converting top-line growth into bottom-line profitability.

Earnings Power And Capital Efficiency

Earnings power appears constrained, with diluted EPS of just CNY 0.01. Operating cash flow was positive at CNY 379.7 million, which modestly exceeded capital expenditures of CNY -39.9 million. This indicates the core operations are self-sustaining but generate limited free cash flow relative to the company's massive asset base and revenue scale.

Balance Sheet And Financial Health

The balance sheet shows a strong cash position of CNY 3.54 billion, providing ample liquidity. However, total debt is significantly higher at CNY 8.52 billion, indicating a leveraged financial structure. The company's ability to service this debt will be a key factor for its long-term financial health.

Growth Trends And Dividend Policy

The company paid a dividend of CNY 0.01 per share, aligning with its minimal earnings. The current financial data does not provide a clear multi-year trend to assess historical growth, making future trajectory difficult to project based solely on this single period's results.

Valuation And Market Expectations

With a market capitalization of approximately CNY 7.11 billion, the company trades at a significant discount to its annual revenue, reflecting the market's assessment of its low profitability. The beta of 0.734 suggests lower volatility than the broader market, potentially indicating perceived stability despite its thin margins.

Strategic Advantages And Outlook

Its primary strategic advantages are its diversification and established brand portfolio, which provide revenue stability. The outlook depends on its ability to improve operational efficiencies across its business units to enhance profitability from its substantial revenue base and manage its considerable debt load effectively.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount