Data is not available at this time.
Ningbo Energy Group Co., Ltd. is a diversified energy utility operating primarily in China's regulated electric sector. Its core revenue model is built on the cogeneration of electricity and heat, utilizing a mix of coal-fired, gas-fired, and renewable energy power plants. The company generates income through the production and sale of electricity and thermal energy, supplemented by consulting services and the operation of urban energy infrastructure like charging piles. This positions it as an integrated energy solutions provider within its regional market. Beyond traditional power generation, the company has expanded into strategic adjacent areas including new energy development, bulk commodity and energy trading, financial leasing, and waterway transportation. This diversification aims to leverage its existing infrastructure and market knowledge to create additional revenue streams and hedge against regulatory changes in the power sector. Its market position is fundamentally that of a critical regional utility, providing essential services with a growing focus on transitioning its energy mix and modernizing infrastructure to align with national sustainability goals.
The company reported revenue of CNY 4.24 billion for the period. Profitability was demonstrated with a net income of CNY 285 million, translating to a net margin of approximately 6.7%. Operating cash flow was robust at CNY 569 million, significantly exceeding capital expenditures, indicating healthy cash generation from core operations.
Diluted earnings per share stood at CNY 0.26, reflecting the company's earnings power. The significant investment in capital expenditures (CNY -568 million) highlights a focus on maintaining and potentially expanding its asset base, which is typical for capital-intensive utility operations requiring ongoing infrastructure investment.
The balance sheet shows a substantial debt load of CNY 5.84 billion against cash and equivalents of CNY 840 million, indicating a leveraged financial structure common in utilities that finance large-scale infrastructure. This necessitates careful management of cash flows to service debt obligations comfortably.
The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of CNY 0.15 per share. Future growth is likely tied to its strategic expansion into renewable energy and new urban infrastructure projects, aligning with broader national energy transition trends.
With a market capitalization of approximately CNY 5.25 billion, the market assigns a moderate valuation. The low beta of 0.242 suggests the stock is perceived as a defensive investment, less volatile than the broader market, which is typical for a regulated utility stock.
Its strategic advantage lies in its integrated operations and role as a essential regional service provider. The outlook is shaped by China's energy policy, with opportunities in renewable expansion but also exposure to regulatory changes and environmental mandates affecting its coal-fired assets.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |