investorscraft@gmail.com

Intrinsic ValueHuaibei Mining Holdings Co.,Ltd. (600985.SS)

Previous Close$12.56
Intrinsic Value
Upside potential
Previous Close
$12.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Huaibei Mining Holdings Co., Ltd. is a significant integrated coal and chemical enterprise operating within China's basic materials sector. Its core revenue model is built upon the extraction, processing, and sale of coal, supplemented by the production and distribution of specialized coal chemical products, including coking coal and other chemical raw materials. This vertical integration from mining to chemical derivatives allows the company to capture value across multiple stages of the production chain, enhancing its resilience to commodity price fluctuations. The firm operates as a subsidiary of a larger state-owned mining group, which provides strategic advantages in resource access and operational scale within the Anhui province. Its market position is that of a key regional supplier, deeply embedded in China's industrial supply chain, serving energy and manufacturing sectors that rely on its core products for power generation and industrial processes.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 65.9 billion for the period, demonstrating its significant scale. Profitability was solid with net income of CNY 4.86 billion, translating to a net margin of approximately 7.4%. Strong operating cash flow of CNY 9.06 billion significantly exceeded capital expenditures, indicating healthy cash generation from its core operations.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 1.81, reflecting the firm's earnings power. The company generated substantial operating cash flow, which was more than sufficient to cover its significant capital investment of CNY 8.56 billion, pointing to efficient reinvestment and self-funded growth capabilities.

Balance Sheet And Financial Health

The balance sheet appears conservatively managed with total debt of CNY 4.67 billion against cash and equivalents of CNY 4.28 billion, resulting in a minimal net debt position. This low leverage, coupled with a beta of 0.36, suggests a financially stable profile with below-market risk.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly capital allocation policy, distributing a dividend of CNY 0.75 per share. This payout, supported by strong cash flow, indicates a commitment to returning capital alongside funding its capital-intensive operations and potential growth initiatives.

Valuation And Market Expectations

With a market capitalization of approximately CNY 32.1 billion, the stock trades at a price-to-earnings multiple derived from its current earnings. The low beta suggests the market prices it as a stable, lower-risk investment relative to the broader market, likely reflecting its established position and commodity-based business.

Strategic Advantages And Outlook

The company's strategic advantages include its vertical integration, backing from a state-owned parent, and its role as a critical regional supplier. The outlook is tied to coal and chemical commodity cycles, but its operational efficiency and solid financial base provide a foundation for navigating market volatility.

Sources

Company FilingsPublic Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount