investorscraft@gmail.com

Intrinsic ValueSun Create Electronics Co., Ltd (600990.SS)

Previous Close$26.95
Intrinsic Value
Upside potential
Previous Close
$26.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sun Create Electronics Co., Ltd. is a specialized Chinese technology firm operating in the defense and public security sectors, focusing on the research, development, and manufacturing of sophisticated radar and integrated security systems. Its core revenue model is driven by selling high-value electronic systems, including weather and air traffic control radars, to government and municipal clients, alongside providing comprehensive 'Safe City' and intelligent transportation solutions. The company occupies a strategic niche within China's communication equipment industry, catering to national infrastructure and public safety mandates. Its market position is inherently linked to domestic procurement cycles and state-backed projects, creating a business that is both specialized and subject to the budgetary and policy priorities of its primary government customer base.

Revenue Profitability And Efficiency

The company generated revenue of CNY 1.60 billion but reported a significant net loss of CNY -245.9 million for the period, indicating severe profitability challenges. This was reflected in a diluted EPS of -1.19. Despite the loss, operating cash flow remained positive at CNY 244.7 million, suggesting some underlying cash generation from operations that is not translating to the bottom line.

Earnings Power And Capital Efficiency

Current earnings power is negative, as evidenced by the substantial net loss. Capital expenditures of CNY -72.3 million indicate ongoing investment in the business, but the return on this invested capital is presently unfavorable. The positive operating cash flow provides a modest buffer, but the overall capital efficiency is poor given the reported losses.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 451.4 million against a considerably larger total debt burden of CNY 1.52 billion. This high leverage ratio raises concerns about financial flexibility and health, as debt significantly outweighs liquid assets. The company's ability to service this debt will be heavily dependent on improving its profitability and cash flow generation.

Growth Trends And Dividend Policy

Recent performance shows a contraction, moving from profitability to a loss. The company did not pay a dividend, which is a prudent policy given its current net loss position and the need to conserve cash. All available capital is likely being directed towards stabilizing operations and funding necessary investments rather than shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately CNY 7.27 billion, the market is valuing the company at a significant premium to its sales, despite the current losses. This suggests investor expectations for a future recovery and growth, potentially factoring in the company's strategic niche in government-driven sectors like defense and public security.

Strategic Advantages And Outlook

The company's primary strategic advantage is its specialization in critical, government-mandated technology systems within China, creating a protected niche. The outlook is contingent on its ability to return to profitability, manage its high debt load, and successfully secure new contracts in its core markets of radar and public security solutions to improve its financial trajectory.

Sources

Company DescriptionPublic Financial Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount