Data is not available at this time.
Mayinglong Pharmaceutical Group operates as a specialized pharmaceutical manufacturer and retailer in China, with a heritage dating back to 1582. The company's core revenue model integrates the manufacturing, wholesale, and direct retail of a focused portfolio of over-the-counter and traditional Chinese medicine products. Its flagship offerings include treatments for hemorrhoids, gynecological conditions, coughs, and skin ailments, supplemented by functional foods and medical devices, creating a diversified healthcare ecosystem. Operating within China's expansive pharmaceutical sector, Mayinglong leverages its historical brand equity and integrated distribution network, which encompasses both physical retail channels and a growing e-commerce presence. This multi-channel approach, combined with its proprietary hospital operations, provides a unique vertical integration that strengthens its market position. The company has established a defensible niche in traditional remedies, particularly in the hemorrhoid treatment category where it holds significant brand recognition, allowing it to compete effectively against both domestic generics and multinational corporations in the specialized consumer health segment.
The company generated robust revenue of CNY 3.73 billion, demonstrating strong market demand for its product portfolio. Profitability is solid, with net income reaching CNY 528 million, translating to a healthy net margin. Operating cash flow of CNY 497.6 million significantly exceeds capital expenditures, indicating efficient conversion of earnings into cash and strong operational management.
Mayinglong exhibits considerable earnings power, reflected in a diluted EPS of CNY 1.23. The substantial operating cash flow, which comfortably funds strategic investments and operations, underscores high capital efficiency. The modest level of capital expenditures relative to cash generation suggests a capital-light business model that consistently produces strong returns on invested capital.
The balance sheet is exceptionally strong, characterized by a massive cash and equivalents position of CNY 3.02 billion. This provides a significant liquidity buffer against CNY 108 million in total debt, resulting in a negligible net debt position. The company's financial health is very robust, with ample resources for strategic initiatives and weathering economic cycles.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.62. This represents a substantial payout from its earnings, indicating a commitment to returning capital. The strong cash generation and pristine balance sheet provide ample flexibility to support both future growth investments and consistent dividend distributions.
With a market capitalization of approximately CNY 11.47 billion, the market assigns a valuation that reflects the company's stable profitability and strong financial position. A beta of 0.426 indicates the stock is perceived as less volatile than the broader market, suggesting investor expectations are anchored in its defensive characteristics and reliable cash flows rather than high growth.
The company's key strategic advantages include its centuries-old brand heritage, a vertically integrated model spanning manufacturing to retail and hospitals, and a dominant niche in traditional remedies. The outlook is stable, supported by consistent demand for its core products, a fortress balance sheet, and a growing online sales channel that positions it well for the future evolution of healthcare retail in China.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |