Data is not available at this time.
China Southern Power Grid Energy Storage Co., Ltd. operates as a specialized hydroelectric power generation and distribution utility serving China's Yunnan province. The company maintains a vertically integrated business model encompassing power generation, grid infrastructure development, and regional electricity distribution services across Wenshan Prefecture. With approximately 110,000 kilowatts of generation capacity, the company leverages Yunnan's abundant water resources to provide renewable energy to industrial, commercial, and residential customers. Its strategic positioning within the China Southern Power Grid ecosystem provides stable offtake arrangements and regulatory protection as a critical regional infrastructure provider. The company's additional revenue streams from grid planning and construction services complement its core electricity sales, creating a diversified utility operation focused on reliable energy delivery in a growing regional economy. This integrated approach positions the company as an essential service provider with predictable cash flows and strategic importance to regional development.
The company generated CNY 6.17 billion in revenue with strong profitability, achieving net income of CNY 1.13 billion representing an 18.2% net margin. Operating cash flow of CNY 3.86 billion significantly exceeded net income, indicating excellent cash conversion efficiency. The business demonstrates robust operational performance with healthy margins characteristic of regulated utility operations in the Chinese power sector.
Diluted EPS of CNY 0.35 reflects solid earnings generation relative to the share base. The substantial capital expenditures of CNY -7.98 billion indicate significant ongoing investment in grid infrastructure and generation capacity expansion. This investment intensity suggests the company is prioritizing long-term asset development over immediate capital returns, typical of growth-oriented utility operators.
The balance sheet shows CNY 3.49 billion in cash against total debt of CNY 19.95 billion, indicating moderate leverage for a capital-intensive utility. The debt level supports infrastructure investments while maintaining operational flexibility. The company's regulated revenue streams provide stable cash flow to service debt obligations, supporting financial stability despite the leverage ratio.
The company maintains a shareholder-friendly dividend policy with a payout of CNY 0.10574 per share. The substantial capital investment program suggests focus on capacity expansion and grid modernization to support regional economic growth. This balanced approach combines current income distribution with strategic reinvestment for long-term value creation in China's evolving energy landscape.
With a market capitalization of CNY 37.55 billion, the company trades at approximately 6.1 times revenue and 33.3 times earnings. The beta of 0.568 indicates lower volatility than the broader market, consistent with regulated utility characteristics. This valuation reflects market expectations for stable, regulated returns with moderate growth prospects.
The company benefits from its strategic position within China's Southern Power Grid system and exclusive regional franchise. As China continues its energy transition, hydroelectric assets provide clean, renewable power with operational advantages. The company's integrated model and regional monopoly position provide defensive characteristics while supporting regional economic development initiatives.
Company financial statementsStock exchange disclosuresRegulatory filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |