investorscraft@gmail.com

Intrinsic ValueJinneng Holding Shanxi Coal Industry Co.,ltd. (601001.SS)

Previous Close$15.26
Intrinsic Value
Upside potential
Previous Close
$15.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jinneng Holding Shanxi Coal Industry operates as a significant integrated coal producer in China, with a core business model centered on the mining, washing, processing, and sale of coal products. The company's revenue is primarily generated from supplying thermal and coking coal to major domestic industrial consumers, including the electric power and metallurgical sectors, while also maintaining an export business. Operating from its base in the coal-rich Shanxi province, the company leverages its strategic location and vertical integration from mine to market to maintain cost competitiveness. Its market position is entrenched within China's state-influenced energy sector, serving as a critical supplier for the nation's industrial and power generation needs. The firm navigates a sector characterized by cyclical demand, environmental regulations, and government policy directives aimed at balancing energy security with decarbonization goals.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 15.0 billion for the period, demonstrating its significant scale in the coal industry. Profitability was strong, with net income reaching CNY 2.8 billion, translating to a healthy net margin. This performance indicates efficient operations amidst the prevailing market conditions for coal commodities, reflecting effective cost management and pricing power.

Earnings Power And Capital Efficiency

The firm exhibits substantial earnings power, as evidenced by a diluted EPS of CNY 1.68. Strong operating cash flow of CNY 3.0 billion significantly exceeded capital expenditures of CNY 0.9 billion, indicating the business generates ample cash to fund its investments and operations internally, showcasing high capital efficiency.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong, characterized by a massive cash and equivalents position of CNY 16.6 billion. This liquidity vastly overshadows a modest total debt load of CNY 1.6 billion, resulting in a net cash position and indicating very low financial risk and high financial flexibility.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly capital allocation policy, distributing a dividend of CNY 0.755 per share. This payout, supported by strong cash generation, signifies a commitment to returning capital to investors. Future growth will be influenced by coal demand cycles and the broader energy transition landscape in China.

Valuation And Market Expectations

With a market capitalization of approximately CNY 21.9 billion, the market assigns a valuation that reflects the company's profitability and strong balance sheet. A beta of 0.457 suggests the stock is perceived as less volatile than the broader market, potentially pricing in stability from its cash-rich position and essential industry role.

Strategic Advantages And Outlook

Key strategic advantages include its integrated operations, prime location in a major coal-producing region, and a fortress balance sheet. The outlook is tied to Chinese energy policy, industrial demand, and global coal prices, with its financial strength providing a significant buffer against sector volatility and funding for potential strategic initiatives.

Sources

Company FilingsPublic Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount