Data is not available at this time.
Gem-Year Industrial operates as a specialized manufacturer and distributor of industrial fasteners and hardware tools within China's industrials sector. The company generates revenue through the research, development, production, and sale of a comprehensive product portfolio including general fasteners, specialized railway and automotive components, construction hardware, and precision tools. Its market position is built on serving diverse industrial applications from infrastructure development to consumer appliance manufacturing, leveraging vertical integration from production to distribution. The company maintains competitive advantages through its extensive product range that addresses both standard and specialized fastener requirements across multiple industries. This diversified approach mitigates sector-specific cyclicality while capturing demand from China's ongoing industrialization and infrastructure investment programs.
The company reported revenue of CNY 2.37 billion with net income of CNY 130.14 million, reflecting a net margin of approximately 5.5%. Operating cash flow of CNY 626.10 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 37.69 million represent modest reinvestment relative to operating scale, suggesting mature asset utilization.
Diluted EPS of CNY 0.14 demonstrates moderate earnings power relative to the company's market capitalization. The substantial operating cash flow generation relative to net income indicates quality earnings with minimal non-cash adjustments. The company maintains efficient working capital management, as evidenced by robust cash flow from operations supporting ongoing business requirements.
The balance sheet shows CNY 526.57 million in cash against total debt of CNY 617.37 million, indicating moderate leverage. The current cash position provides adequate liquidity coverage, while the debt level appears manageable given the company's stable cash flow generation and industrial positioning.
The company distributed a dividend of CNY 0.10 per share, representing a payout ratio of approximately 71% based on diluted EPS. This indicates a shareholder-friendly capital return policy while retaining sufficient earnings for operational needs. Growth prospects are tied to China's industrial and infrastructure development cycles.
With a market capitalization of CNY 5.13 billion, the company trades at approximately 19.4 times earnings and 2.2 times revenue. The beta of 0.373 suggests lower volatility than the broader market, reflecting the defensive characteristics of its industrial fastener business.
The company's strategic advantages include vertical integration, diverse product portfolio, and established distribution network within China's industrial supply chain. Outlook remains tied to domestic infrastructure investment and manufacturing activity, with the company positioned to benefit from long-term industrialization trends despite cyclical demand patterns.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |