Data is not available at this time.
Daqin Railway Co., Ltd. is a critical freight rail operator in China, specializing in the heavy-haul transportation of bulk commodities. Its core revenue model is derived from fees charged for moving coal, coke, steel, and various ores across its extensive 3,099-kilometer network. As a subsidiary of China Rail Way Taiyuan Group, the company is deeply integrated into the nation's industrial supply chain, functioning as an essential artery for raw material logistics. Within the industrials sector, Daqin holds a dominant and strategically vital position, operating one of the world's busiest and most efficient heavy-haul railway lines. Its market position is fortified by high barriers to entry, significant infrastructure ownership, and its pivotal role in ensuring energy security by connecting northern coal production bases with key consumption centers in the east. This entrenched role provides a durable competitive moat and aligns its fortunes closely with China's broader industrial and energy policies, making it a foundational component of the country's transportation infrastructure.
The company generated robust revenue of CNY 74.6 billion, demonstrating its scale as a major transport operator. Profitability is solid, with net income of CNY 9.0 billion, indicating effective cost management on its capital-intensive network. Operating cash flow of CNY 9.3 billion significantly exceeds capital expenditures, highlighting strong operational efficiency and cash generation.
Daqin exhibits considerable earnings power, converting its massive asset base into a diluted EPS of CNY 0.50. Capital efficiency is demonstrated by the substantial operating cash flow, which is more than double its capital expenditures, indicating prudent reinvestment and a highly cash-generative core business model.
The balance sheet is exceptionally strong, featuring a massive cash position of CNY 61.3 billion that dwarfs its total debt of CNY 18.1 billion. This results in a significant net cash position, providing immense financial flexibility and a very low-risk profile, further underscored by its low beta of 0.17.
Historical performance is tied to coal transport volumes and broader industrial demand in China. The company maintains a shareholder-friendly dividend policy, distributing a substantial CNY 0.27 per share, which represents a strong payout from its stable earnings and immense cash reserves.
With a market capitalization of approximately CNY 122.9 billion, the market appears to value the company as a stable, utility-like infrastructure asset. The low beta suggests investor perception is anchored on its defensive characteristics and reliable cash flows rather than high growth expectations.
Daqin's strategic advantages are its irreplaceable infrastructure, state-backed ownership, and monopolistic position on its key routes. The outlook is intrinsically linked to China's energy policies and industrial output, positioning it for stable, long-term operation barring a major structural shift away from coal.
Company Annual ReportPublic financial disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |