investorscraft@gmail.com

Intrinsic ValueLONGi Green Energy Technology Co., Ltd. (601012.SS)

Previous Close$17.88
Intrinsic Value
Upside potential
Previous Close
$17.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LONGi Green Energy Technology Co., Ltd. operates as a global leader in the solar photovoltaic industry, specializing in the manufacturing and distribution of monocrystalline silicon products. The company's core revenue model is built on vertical integration, producing mono ingots, silicon wafers, solar cells, and complete modules for both distributed and utility-scale power generation systems. This integrated approach allows LONGi to control quality and costs throughout the production chain while serving diverse market segments including residential, commercial, and large-scale solar farm developers. As one of the world's largest solar technology companies, LONGi maintains a dominant position in the global PV market through technological innovation, massive manufacturing scale, and extensive distribution networks. The company competes in the highly competitive renewable energy sector by leveraging its expertise in monocrystalline technology, which offers higher efficiency rates compared to alternative solar technologies. LONGi's market leadership is reinforced by continuous research and development investments, strategic partnerships, and a strong brand reputation for reliability and performance in both domestic Chinese and international markets.

Revenue Profitability And Efficiency

LONGi reported revenue of CNY 82.6 billion for the period, reflecting its significant scale in the solar industry. However, the company experienced substantial profitability challenges with a net loss of CNY -8.6 billion, indicating severe margin compression in the highly competitive photovoltaic market. Operating cash flow was negative at CNY -4.7 billion, while capital expenditures remained substantial at CNY -8.0 billion, highlighting ongoing investments despite market headwinds.

Earnings Power And Capital Efficiency

The company's earnings power was significantly impaired during this period, with diluted EPS of CNY -1.14 per share. The negative operating cash flow combined with substantial capital expenditures suggests strained capital efficiency amid industry-wide oversupply and pricing pressures. These metrics indicate challenging operating conditions that affected the company's ability to generate positive returns on invested capital.

Balance Sheet And Financial Health

LONGi maintains a strong liquidity position with CNY 53.2 billion in cash and equivalents, providing a substantial buffer against market volatility. Total debt stands at CNY 47.6 billion, resulting in a conservative net cash position. The robust cash reserves support the company's financial flexibility during industry downturns, though the negative earnings and cash flow warrant careful monitoring of liquidity management.

Growth Trends And Dividend Policy

Despite current profitability challenges, LONGi maintained its dividend commitment with a payout of CNY 0.17 per share, demonstrating management's confidence in long-term prospects. The solar industry continues to experience strong underlying demand growth driven by global energy transition trends, though near-term oversupply conditions have created significant pricing pressure across the photovoltaic value chain.

Valuation And Market Expectations

With a market capitalization of CNY 129.7 billion, the market appears to be pricing in a recovery from current depressed conditions. The beta of 0.615 suggests lower volatility than the broader market, possibly reflecting investor perception of LONGi's established market position and long-term growth potential in the renewable energy sector despite near-term challenges.

Strategic Advantages And Outlook

LONGi's vertical integration, technological leadership in monocrystalline silicon, and massive manufacturing scale provide competitive advantages. The company is well-positioned to benefit from long-term global solar adoption trends, though near-term recovery depends on industry capacity rationalization and pricing stabilization. Continued innovation and cost leadership will be critical for navigating current market challenges.

Sources

Company financial reportsStock exchange disclosuresBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount