investorscraft@gmail.com

Intrinsic ValueCECEP Wind-power Corporation Co.,Ltd. (601016.SS)

Previous Close$3.09
Intrinsic Value
Upside potential
Previous Close
$3.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CECEP Wind-power Corporation operates as a specialized renewable energy utility focused exclusively on wind power generation across China. The company engages in the full project lifecycle from development and investment to construction, operation, and maintenance of wind farms, generating revenue through long-term power purchase agreements and feed-in tariffs. As a pure-play wind energy producer, it occupies a strategic position within China's rapidly expanding renewable sector, benefiting from national policies promoting clean energy transition and carbon neutrality goals. With an installed capacity exceeding 4.29 million kilowatts, the company leverages its expertise in project development and operational efficiency to maintain competitive advantages in site selection, turbine technology optimization, and grid integration. Its market position is strengthened by its affiliation with China Energy Conservation and Environmental Protection Group, providing access to strategic partnerships and policy support within the state-driven renewable energy expansion.

Revenue Profitability And Efficiency

The company generated CNY 5.03 billion in revenue with net income of CNY 1.33 billion, demonstrating strong profitability margins in the utility sector. Operating cash flow of CNY 3.35 billion significantly exceeded net income, indicating high-quality earnings from stable power generation operations. Capital expenditures of CNY 3.19 billion reflect ongoing investments in capacity expansion and project development.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.20 reflects the company's earnings capacity relative to its substantial asset base. The significant operating cash flow generation relative to net income underscores the capital-intensive nature of wind farm operations with strong cash conversion. The company maintains a disciplined approach to project investments with focus on long-term returns.

Balance Sheet And Financial Health

The balance sheet shows CNY 2.32 billion in cash against total debt of CNY 20.95 billion, characteristic of capital-intensive utility operations. The debt level supports the company's substantial installed capacity and ongoing expansion projects. The conservative beta of 0.152 reflects the stable, regulated nature of wind power revenues.

Growth Trends And Dividend Policy

The company paid a dividend of CNY 0.074 per share, indicating a commitment to shareholder returns despite growth investments. China's renewable energy expansion provides substantial growth runway, supported by national carbon neutrality targets. The installed capacity base provides a platform for both organic expansion and potential acquisition opportunities.

Valuation And Market Expectations

With a market capitalization of CNY 20.28 billion, the company trades at approximately 4.0 times revenue and 15.2 times net income. The valuation reflects expectations for continued growth in China's renewable energy sector and stable cash flow generation from existing operations. Market pricing appears to balance growth potential with regulatory framework considerations.

Strategic Advantages And Outlook

The company benefits from China's strong policy support for renewable energy and its position within the state-affiliated CECEP group. Long-term power purchase agreements provide revenue visibility, while technological advancements continue to improve efficiency. The outlook remains positive given China's carbon neutrality commitments and ongoing energy transition.

Sources

Company financial reportsExchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount