Data is not available at this time.
Ningbo Zhoushan Port Company Limited is a critical node in global trade, operating as one of the world's busiest container ports. Its core revenue model is derived from providing comprehensive port terminal services and logistics solutions, including container handling, bulk cargo terminals for iron ore and crude oil, and specialized liquid chemical processing. The company operates within the capital-intensive marine shipping sector, serving as a vital gateway for China's import and export activities, particularly in the Yangtze River Delta economic zone. Its diversified service portfolio extends beyond traditional stevedoring to include pilotage, cargo inspection, shipping agency, freight forwarding, and multimodal transportation services like sea-rail logistics, creating multiple revenue streams. This integrated approach solidifies its position as a dominant hub port with significant economies of scale, handling a massive volume of container and bulk cargo traffic. Its strategic location and extensive infrastructure provide a formidable competitive moat, making it an indispensable link in international supply chains and a key asset for regional economic development.
The company generated robust revenue of CNY 28.7 billion, demonstrating its scale as a major port operator. Profitability is solid, with net income reaching CNY 4.9 billion, translating to a healthy net margin. Strong operating cash flow of CNY 6.8 billion indicates efficient conversion of its port activities into cash, supporting ongoing operations and investments in its extensive terminal infrastructure.
The port exhibits substantial earnings power with a diluted EPS of CNY 0.25. Capital expenditures of CNY 5.2 billion reflect significant ongoing investment to maintain and expand its terminal capacity and efficiency. The high level of investment is typical for infrastructure-heavy port operators focused on maintaining their competitive position and handling growing cargo volumes.
The balance sheet shows a conservative financial structure with total debt of CNY 8.6 billion against cash and equivalents of CNY 4.6 billion. The low beta of 0.39 suggests the stock is less volatile than the broader market, which is characteristic of a stable infrastructure asset. The company's status as a subsidiary of a provincial government group may provide additional financial stability.
The company has established a shareholder returns policy, evidenced by a dividend per share of CNY 0.108. Its growth is intrinsically linked to global trade volumes and China's economic activity. The strategic expansion into integrated logistics services, such as sea-rail transport, represents a key trend for diversifying revenue beyond pure port handling fees.
With a market capitalization of approximately CNY 71 billion, the market values the company as a critical, large-scale infrastructure asset. The valuation reflects its strategic importance, stable cash flows, and dominant market position. The low beta indicates investor perception of it as a relatively defensive holding within the industrials sector.
The company's primary strategic advantages are its scale, strategic location, and integrated service offering. Its outlook is tied to global trade flows and regional economic development in Eastern China. As a key hub, it is well-positioned to benefit from long-term trade growth, though it remains susceptible to cyclical downturns in the global economy and shipping industry.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |