Data is not available at this time.
Shandong Publishing & Media Co., Ltd. is a prominent regional publishing conglomerate operating within China's state-influenced communication services sector. Its core revenue model is anchored in the publication and distribution of educational materials, including textbooks and teaching aids, which provides a stable, policy-driven income stream. The company diversifies its offerings through general books, periodicals, and a growing portfolio of digital and electronic audio-visual products, catering to both educational and consumer markets. Beyond traditional publishing, it engages in material supply, foreign trade, cultural tourism, and IT services, creating a multifaceted ecosystem around content. Its market position is strengthened by its regional dominance in Shandong province and its integral role in the national education system, providing a defensive moat against pure-play competitors. This strategic focus on educational content, combined with its forays into digital transformation and ancillary services, positions it as a resilient player navigating the shift from print to digital media.
The company generated revenue of CNY 11.7 billion with a net income of CNY 1.27 billion, demonstrating a robust net profit margin of approximately 10.8%. Operating cash flow was healthy at CNY 862 million, though it was significantly lower than net income, suggesting potential working capital movements or differences in cash collection timing within its operating cycle.
Diluted earnings per share stood at CNY 0.61, reflecting solid earnings power. The company's capital expenditure of CNY -298 million indicates a net outflow for investments, which is modest relative to its operating cash flow, pointing to a capital-light business model that does not require intensive reinvestment to maintain operations.
The balance sheet is exceptionally strong, characterized by a substantial cash position of CNY 6.05 billion and minimal total debt of CNY 128 million. This results in a significant net cash position, indicating very low financial leverage and ample liquidity to fund operations, strategic initiatives, or shareholder returns without external financing.
The company has demonstrated a shareholder-friendly capital allocation policy, paying a dividend of CNY 0.31 per share. This payout, representing roughly 51% of its diluted EPS, indicates a commitment to returning capital to shareholders while retaining a portion of earnings for reinvestment and future growth opportunities.
With a market capitalization of approximately CNY 17.0 billion, the stock trades at a P/E ratio of around 13.4x based on diluted EPS. A beta of 0.42 suggests the market perceives it as a defensive, lower-volatility investment compared to the broader market, likely reflecting its stable educational publishing business.
The company's key strategic advantages include its entrenched position in the essential education sector, a fortress-like balance sheet, and a diversified business model. The outlook will depend on its ability to navigate digital transformation in publishing and effectively deploy its large cash reserves for value-accretive growth or higher shareholder returns.
Company Annual ReportShanghai Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |